|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,550,000.00 |
|
|
| Down Payment： |
$3,165,000.00 |
| |
| Loan amount： |
$7,385,000.00 |
Total repayment： |
$11,847,678.08 |
| Monthly Payment： |
$39,492.26 (4.125% 300-term) |
Total int. paid： |
$4,462,678.08 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,275.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$105,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$395,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$91,066.26 |
$64,695.64 |
$50,503.17 |
$44,198.82 |
$33,963.19 |
$27,832.03 |
$23,753.08 |
| 1.500 |
$92,667.94 |
$66,311.02 |
$52,134.77 |
$45,841.87 |
$35,635.98 |
$29,535.30 |
$25,487.13 |
| 2.000 |
$94,287.51 |
$67,951.94 |
$53,799.51 |
$47,523.12 |
$37,359.48 |
$31,301.64 |
$27,296.40 |
| 2.500 |
$95,924.95 |
$69,618.32 |
$55,497.27 |
$49,242.38 |
$39,133.33 |
$33,130.35 |
$29,179.68 |
| 3.000 |
$97,580.22 |
$71,310.11 |
$57,227.92 |
$50,999.45 |
$40,957.03 |
$35,020.51 |
$31,135.46 |
| 3.500 |
$99,253.30 |
$73,027.21 |
$58,991.27 |
$52,794.08 |
$42,830.03 |
$36,971.05 |
$33,161.95 |
| 4.000 |
$100,944.13 |
$74,769.53 |
$60,787.13 |
$54,625.95 |
$44,751.65 |
$38,980.75 |
$35,257.12 |
| 4.125 |
$101,369.61 |
$75,209.04 |
$61,241.15 |
$55,089.71 |
$45,239.57 |
|
$35,791.38 |
| 4.500 |
$102,652.69 |
$76,536.96 |
$62,615.27 |
$56,494.75 |
$46,721.16 |
$41,048.23 |
$37,418.71 |
| 5.000 |
$104,378.92 |
$78,329.38 |
$64,475.46 |
$58,400.11 |
$48,737.73 |
$43,171.97 |
$39,644.28 |
| 5.500 |
$106,122.76 |
$80,146.66 |
$66,367.41 |
$60,341.61 |
$50,800.48 |
$45,350.36 |
$41,931.22 |
| 6.000 |
$107,884.17 |
$81,988.64 |
$68,290.83 |
$62,318.83 |
$52,908.43 |
$47,581.66 |
$44,276.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
