Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,850,000.00 |
|
|
Down Payment: |
$2,955,000.00 |
| |
Loan amount: |
$6,895,000.00 |
Total repayment: |
$11,061,576.21 |
Monthly Payment: |
$36,871.92 (4.125% 300-term) |
Total int. paid: |
$4,166,576.21 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,925.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$98,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$355,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$85,023.95 |
$60,403.04 |
$47,152.25 |
$41,266.20 |
$31,709.71 |
$25,985.36 |
$22,177.04 |
1.500 |
$86,519.35 |
$61,911.24 |
$48,675.59 |
$42,800.23 |
$33,271.51 |
$27,575.61 |
$23,796.04 |
2.000 |
$88,031.46 |
$63,443.28 |
$50,229.87 |
$44,369.92 |
$34,880.66 |
$29,224.76 |
$25,485.26 |
2.500 |
$89,560.26 |
$64,999.10 |
$51,814.99 |
$45,975.12 |
$36,536.80 |
$30,932.12 |
$27,243.59 |
3.000 |
$91,105.70 |
$66,578.63 |
$53,430.80 |
$47,615.60 |
$38,239.50 |
$32,696.87 |
$29,069.60 |
3.500 |
$92,667.77 |
$68,181.81 |
$55,077.15 |
$49,291.15 |
$39,988.22 |
$34,518.00 |
$30,961.63 |
4.000 |
$94,246.42 |
$69,808.52 |
$56,753.86 |
$51,001.48 |
$41,782.34 |
$36,394.35 |
$32,917.78 |
4.125 |
$94,643.67 |
$70,218.87 |
$57,177.75 |
$51,434.46 |
$42,237.89 |
|
$33,416.60 |
4.500 |
$95,841.61 |
$71,458.68 |
$58,460.71 |
$52,746.29 |
$43,621.17 |
$38,324.65 |
$34,935.95 |
5.000 |
$97,453.30 |
$73,132.17 |
$60,197.47 |
$54,525.22 |
$45,503.95 |
$40,307.48 |
$37,013.85 |
5.500 |
$99,081.44 |
$74,828.87 |
$61,963.88 |
$56,337.90 |
$47,429.83 |
$42,341.33 |
$39,149.05 |
6.000 |
$100,725.98 |
$76,548.64 |
$63,759.68 |
$58,183.93 |
$49,397.92 |
$44,424.58 |
$41,339.01 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|