Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,750,000.00 |
|
|
Down Payment: |
$2,625,000.00 |
| |
Loan amount: |
$6,125,000.00 |
Total repayment: |
$9,826,273.29 |
Monthly Payment: |
$32,754.24 (4.125% 300-term) |
Total int. paid: |
$3,701,273.29 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,375.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$87,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$262,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$75,528.89 |
$53,657.52 |
$41,886.52 |
$36,657.79 |
$28,168.53 |
$23,083.44 |
$19,700.42 |
1.500 |
$76,857.29 |
$54,997.29 |
$43,239.74 |
$38,020.51 |
$29,555.91 |
$24,496.10 |
$21,138.61 |
2.000 |
$78,200.54 |
$56,358.24 |
$44,620.45 |
$39,414.91 |
$30,985.35 |
$25,961.08 |
$22,639.19 |
2.500 |
$79,558.60 |
$57,740.31 |
$46,028.54 |
$40,840.84 |
$32,456.55 |
$27,477.77 |
$24,201.16 |
3.000 |
$80,931.46 |
$59,143.46 |
$47,463.91 |
$42,298.13 |
$33,969.10 |
$29,045.44 |
$25,823.25 |
3.500 |
$82,319.09 |
$60,567.59 |
$48,926.41 |
$43,786.56 |
$35,522.53 |
$30,663.19 |
$27,503.99 |
4.000 |
$83,721.44 |
$62,012.65 |
$50,415.86 |
$45,305.89 |
$37,116.30 |
$32,330.01 |
$29,241.69 |
4.125 |
$84,074.32 |
$62,377.17 |
$50,792.42 |
$45,690.51 |
$37,520.97 |
|
$29,684.80 |
4.500 |
$85,138.49 |
$63,478.53 |
$51,932.10 |
$46,855.84 |
$38,749.77 |
$34,044.74 |
$31,034.48 |
5.000 |
$86,570.19 |
$64,965.13 |
$53,474.91 |
$48,436.11 |
$40,422.29 |
$35,806.14 |
$32,880.32 |
5.500 |
$88,016.51 |
$66,472.35 |
$55,044.06 |
$50,046.36 |
$42,133.10 |
$37,612.86 |
$34,777.08 |
6.000 |
$89,477.40 |
$68,000.06 |
$56,639.31 |
$51,686.23 |
$43,881.40 |
$39,463.46 |
$36,722.47 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|