|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,370,000.00 |
|
|
| Down Payment： |
$2,511,000.00 |
| |
| Loan amount： |
$5,859,000.00 |
Total repayment： |
$9,399,532.28 |
| Monthly Payment： |
$31,331.77 (4.125% 300-term) |
Total int. paid： |
$3,540,532.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,185.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$83,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$251,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$72,248.78 |
$51,327.25 |
$40,067.45 |
$35,065.79 |
$26,945.21 |
$22,080.96 |
$18,844.86 |
| 1.500 |
$73,519.49 |
$52,608.84 |
$41,361.90 |
$36,369.33 |
$28,272.34 |
$23,432.27 |
$20,220.59 |
| 2.000 |
$74,804.40 |
$53,910.68 |
$42,682.64 |
$37,703.17 |
$29,639.70 |
$24,833.63 |
$21,656.00 |
| 2.500 |
$76,103.49 |
$55,232.74 |
$44,029.59 |
$39,067.18 |
$31,047.01 |
$26,284.45 |
$23,150.13 |
| 3.000 |
$77,416.73 |
$56,574.94 |
$45,402.62 |
$40,461.18 |
$32,493.87 |
$27,784.04 |
$24,701.78 |
| 3.500 |
$78,744.08 |
$57,937.23 |
$46,801.60 |
$41,884.97 |
$33,979.84 |
$29,331.53 |
$26,309.53 |
| 4.000 |
$80,085.54 |
$59,319.53 |
$48,226.38 |
$43,338.32 |
$35,504.39 |
$30,925.96 |
$27,971.76 |
| 4.125 |
$80,423.10 |
$59,668.22 |
$48,586.58 |
$43,706.24 |
$35,891.49 |
|
$28,395.63 |
| 4.500 |
$81,441.05 |
$60,721.74 |
$49,676.76 |
$44,820.96 |
$37,066.93 |
$32,566.22 |
$29,686.69 |
| 5.000 |
$82,810.57 |
$62,143.79 |
$51,152.57 |
$46,332.60 |
$38,666.81 |
$34,251.13 |
$31,452.38 |
| 5.500 |
$84,194.08 |
$63,585.55 |
$52,653.57 |
$47,872.92 |
$40,303.32 |
$35,979.39 |
$33,266.76 |
| 6.000 |
$85,591.52 |
$65,046.91 |
$54,179.55 |
$49,441.57 |
$41,975.70 |
$37,749.62 |
$35,127.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
