|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,350,000.00 |
|
|
| Down Payment： |
$2,505,000.00 |
| |
| Loan amount： |
$5,845,000.00 |
Total repayment： |
$9,377,072.22 |
| Monthly Payment： |
$31,256.91 (4.125% 300-term) |
Total int. paid： |
$3,532,072.22 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,175.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$83,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$250,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$72,076.14 |
$51,204.61 |
$39,971.71 |
$34,982.00 |
$26,880.82 |
$22,028.19 |
$18,799.83 |
| 1.500 |
$73,343.82 |
$52,483.13 |
$41,263.06 |
$36,282.43 |
$28,204.78 |
$23,376.28 |
$20,172.28 |
| 2.000 |
$74,625.66 |
$53,781.86 |
$42,580.65 |
$37,613.08 |
$29,568.88 |
$24,774.29 |
$21,604.26 |
| 2.500 |
$75,921.64 |
$55,100.76 |
$43,924.38 |
$38,973.83 |
$30,972.82 |
$26,221.65 |
$23,094.82 |
| 3.000 |
$77,231.74 |
$56,439.76 |
$45,294.13 |
$40,364.50 |
$32,416.23 |
$27,717.65 |
$24,642.76 |
| 3.500 |
$78,555.93 |
$57,798.79 |
$46,689.77 |
$41,784.88 |
$33,898.65 |
$29,261.45 |
$26,246.66 |
| 4.000 |
$79,894.17 |
$59,177.78 |
$48,111.14 |
$43,234.76 |
$35,419.55 |
$30,852.06 |
$27,904.92 |
| 4.125 |
$80,230.93 |
$59,525.64 |
$48,470.48 |
$43,601.81 |
$35,805.72 |
|
$28,327.78 |
| 4.500 |
$81,246.44 |
$60,576.65 |
$49,558.06 |
$44,713.86 |
$36,978.36 |
$32,488.41 |
$29,615.76 |
| 5.000 |
$82,612.70 |
$61,995.29 |
$51,030.34 |
$46,221.89 |
$38,574.41 |
$34,169.29 |
$31,377.22 |
| 5.500 |
$83,992.90 |
$63,433.61 |
$52,527.76 |
$47,758.53 |
$40,207.01 |
$35,893.41 |
$33,187.27 |
| 6.000 |
$85,387.00 |
$64,891.48 |
$54,050.09 |
$49,323.43 |
$41,875.40 |
$37,659.42 |
$35,043.73 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
