|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,812,000.00 |
|
|
| Down Payment： |
$2,343,600.00 |
| |
| Loan amount： |
$5,468,400.00 |
Total repayment： |
$8,772,896.79 |
| Monthly Payment： |
$29,242.99 (4.125% 300-term) |
Total int. paid： |
$3,304,496.79 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,906.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$78,120.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$234,360.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$67,432.19 |
$47,905.44 |
$37,396.28 |
$32,728.07 |
$25,148.86 |
$20,608.89 |
$17,588.54 |
| 1.500 |
$68,618.19 |
$49,101.58 |
$38,604.44 |
$33,944.71 |
$26,387.51 |
$21,870.12 |
$18,872.55 |
| 2.000 |
$69,817.44 |
$50,316.64 |
$39,837.13 |
$35,189.63 |
$27,663.72 |
$23,178.05 |
$20,212.27 |
| 2.500 |
$71,029.92 |
$51,550.55 |
$41,094.28 |
$36,462.70 |
$28,977.21 |
$24,532.16 |
$21,606.79 |
| 3.000 |
$72,255.61 |
$52,803.28 |
$42,375.78 |
$37,763.77 |
$30,327.62 |
$25,931.77 |
$23,054.99 |
| 3.500 |
$73,494.48 |
$54,074.75 |
$43,681.50 |
$39,092.64 |
$31,714.52 |
$27,376.10 |
$24,555.56 |
| 4.000 |
$74,746.50 |
$55,364.89 |
$45,011.28 |
$40,449.09 |
$33,137.43 |
$28,864.23 |
$26,106.98 |
| 4.125 |
$75,061.56 |
$55,690.34 |
$45,347.47 |
$40,792.49 |
$33,498.72 |
|
$26,502.59 |
| 4.500 |
$76,011.64 |
$56,673.63 |
$46,364.98 |
$41,832.89 |
$34,595.80 |
$30,395.14 |
$27,707.58 |
| 5.000 |
$77,289.87 |
$58,000.87 |
$47,742.40 |
$43,243.76 |
$36,089.02 |
$31,967.72 |
$29,355.55 |
| 5.500 |
$78,581.14 |
$59,346.51 |
$49,143.34 |
$44,681.39 |
$37,616.43 |
$33,580.76 |
$31,048.97 |
| 6.000 |
$79,885.42 |
$60,710.45 |
$50,567.58 |
$46,145.47 |
$39,177.32 |
$35,232.98 |
$32,785.82 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
