|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,278,000.00 |
|
|
| Down Payment： |
$2,183,400.00 |
| |
| Loan amount： |
$5,094,600.00 |
Total repayment： |
$8,173,213.37 |
| Monthly Payment： |
$27,244.04 (4.125% 300-term) |
Total int. paid： |
$3,078,613.37 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,639.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$72,780.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$218,340.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$62,822.77 |
$44,630.80 |
$34,840.01 |
$30,490.90 |
$23,429.78 |
$19,200.14 |
$16,386.25 |
| 1.500 |
$63,927.70 |
$45,745.18 |
$35,965.58 |
$31,624.37 |
$24,583.76 |
$20,375.16 |
$17,582.49 |
| 2.000 |
$65,044.97 |
$46,877.17 |
$37,114.01 |
$32,784.19 |
$25,772.73 |
$21,593.68 |
$18,830.63 |
| 2.500 |
$66,174.57 |
$48,026.74 |
$38,285.23 |
$33,970.24 |
$26,996.43 |
$22,855.23 |
$20,129.83 |
| 3.000 |
$67,316.48 |
$49,193.84 |
$39,479.13 |
$35,182.37 |
$28,254.53 |
$24,159.17 |
$21,479.04 |
| 3.500 |
$68,470.66 |
$50,378.39 |
$40,695.59 |
$36,420.41 |
$29,546.63 |
$25,504.77 |
$22,877.03 |
| 4.000 |
$69,637.10 |
$51,580.35 |
$41,934.48 |
$37,684.14 |
$30,872.27 |
$26,891.18 |
$24,322.40 |
| 4.125 |
$69,930.62 |
$51,883.55 |
$42,247.68 |
$38,004.06 |
$31,208.87 |
|
$24,690.97 |
| 4.500 |
$70,815.76 |
$52,799.62 |
$43,195.64 |
$38,973.35 |
$32,230.96 |
$28,317.44 |
$25,813.59 |
| 5.000 |
$72,006.61 |
$54,036.14 |
$44,478.90 |
$40,287.77 |
$33,622.11 |
$29,782.52 |
$27,348.91 |
| 5.500 |
$73,209.62 |
$55,289.80 |
$45,784.08 |
$41,627.13 |
$35,045.11 |
$31,285.30 |
$28,926.58 |
| 6.000 |
$74,424.74 |
$56,560.50 |
$47,110.96 |
$42,991.13 |
$36,499.30 |
$32,824.58 |
$30,544.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
