|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,080,000.00 |
|
|
| Down Payment： |
$2,124,000.00 |
| |
| Loan amount： |
$4,956,000.00 |
Total repayment： |
$7,950,858.84 |
| Monthly Payment： |
$26,502.86 (4.125% 300-term) |
Total int. paid： |
$2,994,858.84 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,540.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$70,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$212,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$61,113.66 |
$43,416.60 |
$33,892.18 |
$29,661.39 |
$22,792.36 |
$18,677.80 |
$15,940.45 |
| 1.500 |
$62,188.53 |
$44,500.67 |
$34,987.12 |
$30,764.02 |
$23,914.95 |
$19,820.84 |
$17,104.16 |
| 2.000 |
$63,275.41 |
$45,601.87 |
$36,104.31 |
$31,892.29 |
$25,071.58 |
$21,006.22 |
$18,318.34 |
| 2.500 |
$64,374.28 |
$46,720.16 |
$37,243.67 |
$33,046.07 |
$26,261.99 |
$22,233.45 |
$19,582.19 |
| 3.000 |
$65,485.12 |
$47,855.51 |
$38,405.08 |
$34,225.23 |
$27,485.86 |
$23,501.91 |
$20,894.70 |
| 3.500 |
$66,607.90 |
$49,007.84 |
$39,588.45 |
$35,429.58 |
$28,742.80 |
$24,810.90 |
$22,254.65 |
| 4.000 |
$67,742.60 |
$50,177.09 |
$40,793.64 |
$36,658.93 |
$30,032.39 |
$26,159.59 |
$23,660.70 |
| 4.125 |
$68,028.14 |
$50,472.04 |
$41,098.32 |
$36,970.15 |
$30,359.82 |
|
$24,019.24 |
| 4.500 |
$68,889.20 |
$51,363.20 |
$42,020.49 |
$37,913.07 |
$31,354.10 |
$27,547.06 |
$25,111.32 |
| 5.000 |
$70,047.65 |
$52,566.07 |
$43,268.84 |
$39,191.73 |
$32,707.41 |
$28,972.28 |
$26,604.88 |
| 5.500 |
$71,217.93 |
$53,785.62 |
$44,538.51 |
$40,494.66 |
$34,091.69 |
$30,434.18 |
$28,139.62 |
| 6.000 |
$72,400.00 |
$55,021.76 |
$45,829.29 |
$41,821.54 |
$35,506.32 |
$31,931.58 |
$29,713.72 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
