Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$70,000,000.00 |
|
|
Down Payment: |
$21,000,000.00 |
| |
Loan amount: |
$49,000,000.00 |
Total repayment: |
$78,610,186.29 |
Monthly Payment: |
$262,033.95 (4.125% 300-term) |
Total int. paid: |
$29,610,186.29 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$44,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$700,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,975,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$604,231.10 |
$429,260.19 |
$335,092.14 |
$293,262.31 |
$225,348.21 |
$184,667.50 |
$157,603.37 |
1.500 |
$614,858.35 |
$439,978.35 |
$345,917.90 |
$304,164.08 |
$236,447.25 |
$195,968.80 |
$169,108.90 |
2.000 |
$625,604.32 |
$450,865.92 |
$356,963.56 |
$315,319.26 |
$247,882.83 |
$207,688.63 |
$181,113.54 |
2.500 |
$636,468.84 |
$461,922.52 |
$368,228.35 |
$326,726.71 |
$259,652.42 |
$219,822.20 |
$193,609.24 |
3.000 |
$647,451.70 |
$473,147.65 |
$379,711.29 |
$338,385.00 |
$271,752.82 |
$232,363.54 |
$206,585.98 |
3.500 |
$658,552.68 |
$484,540.75 |
$391,411.25 |
$350,292.45 |
$284,180.26 |
$245,305.55 |
$220,031.90 |
4.000 |
$669,771.51 |
$496,101.18 |
$403,326.92 |
$362,447.08 |
$296,930.36 |
$258,640.05 |
$233,933.49 |
4.125 |
$672,594.60 |
$499,017.34 |
$406,339.37 |
$365,524.11 |
$300,167.74 |
|
$237,478.37 |
4.500 |
$681,107.90 |
$507,828.20 |
$415,456.80 |
$374,846.71 |
$309,998.19 |
$272,357.91 |
$248,275.80 |
5.000 |
$692,561.54 |
$519,721.02 |
$427,799.25 |
$387,488.88 |
$323,378.31 |
$286,449.12 |
$263,042.60 |
5.500 |
$704,132.09 |
$531,778.76 |
$440,352.47 |
$400,370.89 |
$337,064.78 |
$300,902.87 |
$278,216.61 |
6.000 |
$715,819.17 |
$544,000.46 |
$453,114.49 |
$413,489.85 |
$351,051.22 |
$315,707.69 |
$293,779.76 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|