Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,990,000.00 |
|
|
Down Payment: |
$2,097,000.00 |
| |
Loan amount: |
$4,893,000.00 |
Total repayment: |
$7,849,788.60 |
Monthly Payment: |
$26,165.96 (4.125% 300-term) |
Total int. paid: |
$2,956,788.60 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,495.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$69,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$209,700.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$60,336.79 |
$42,864.70 |
$33,461.34 |
$29,284.34 |
$22,502.63 |
$18,440.37 |
$15,737.82 |
1.500 |
$61,398.00 |
$43,934.98 |
$34,542.37 |
$30,372.96 |
$23,610.95 |
$19,568.88 |
$16,886.73 |
2.000 |
$62,471.06 |
$45,022.18 |
$35,645.36 |
$31,486.88 |
$24,752.87 |
$20,739.19 |
$18,085.48 |
2.500 |
$63,555.96 |
$46,126.26 |
$36,770.23 |
$32,626.00 |
$25,928.15 |
$21,950.82 |
$19,333.27 |
3.000 |
$64,652.68 |
$47,247.17 |
$37,916.88 |
$33,790.16 |
$27,136.46 |
$23,203.16 |
$20,629.09 |
3.500 |
$65,761.19 |
$48,384.85 |
$39,085.21 |
$34,979.20 |
$28,377.43 |
$24,495.51 |
$21,971.76 |
4.000 |
$66,881.47 |
$49,539.25 |
$40,275.07 |
$36,192.93 |
$29,650.62 |
$25,827.06 |
$23,359.93 |
4.125 |
$67,163.37 |
$49,830.45 |
$40,575.89 |
$36,500.19 |
$29,973.89 |
|
$23,713.91 |
4.500 |
$68,013.49 |
$50,710.27 |
$41,486.33 |
$37,431.12 |
$30,955.53 |
$27,196.88 |
$24,792.11 |
5.000 |
$69,157.22 |
$51,897.86 |
$42,718.81 |
$38,693.53 |
$32,291.63 |
$28,603.99 |
$26,266.68 |
5.500 |
$70,312.62 |
$53,101.91 |
$43,972.34 |
$39,979.89 |
$33,658.33 |
$30,047.30 |
$27,781.92 |
6.000 |
$71,479.66 |
$54,322.33 |
$45,246.72 |
$41,289.91 |
$35,054.97 |
$31,525.67 |
$29,336.01 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|