Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,950,000.00 |
|
|
Down Payment: |
$2,085,000.00 |
| |
Loan amount: |
$4,865,000.00 |
Total repayment: |
$7,804,868.50 |
Monthly Payment: |
$26,016.23 (4.125% 300-term) |
Total int. paid: |
$2,939,868.50 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,475.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$69,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$208,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$59,991.52 |
$42,619.41 |
$33,269.86 |
$29,116.76 |
$22,373.86 |
$18,334.84 |
$15,647.76 |
1.500 |
$61,046.65 |
$43,683.56 |
$34,344.71 |
$30,199.15 |
$23,475.83 |
$19,456.90 |
$16,790.10 |
2.000 |
$62,113.57 |
$44,764.55 |
$35,441.38 |
$31,306.70 |
$24,611.22 |
$20,620.51 |
$17,981.99 |
2.500 |
$63,192.26 |
$45,862.31 |
$36,559.81 |
$32,439.30 |
$25,779.78 |
$21,825.20 |
$19,222.63 |
3.000 |
$64,282.70 |
$46,976.80 |
$37,699.91 |
$33,596.80 |
$26,981.17 |
$23,070.38 |
$20,511.04 |
3.500 |
$65,384.87 |
$48,107.97 |
$38,861.55 |
$34,779.04 |
$28,215.04 |
$24,355.34 |
$21,846.02 |
4.000 |
$66,498.74 |
$49,255.76 |
$40,044.60 |
$35,985.82 |
$29,480.94 |
$25,679.26 |
$23,226.25 |
4.125 |
$66,779.04 |
$49,545.29 |
$40,343.69 |
$36,291.32 |
$29,802.37 |
|
$23,578.21 |
4.500 |
$67,624.28 |
$50,420.09 |
$41,248.93 |
$37,216.92 |
$30,778.39 |
$27,041.25 |
$24,650.24 |
5.000 |
$68,761.47 |
$51,600.87 |
$42,474.35 |
$38,472.11 |
$32,106.85 |
$28,440.31 |
$26,116.37 |
5.500 |
$69,910.26 |
$52,798.03 |
$43,720.71 |
$39,751.11 |
$33,465.72 |
$29,875.36 |
$27,622.93 |
6.000 |
$71,070.62 |
$54,011.47 |
$44,987.80 |
$41,053.63 |
$34,854.37 |
$31,345.26 |
$29,168.13 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|