|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,775,000.00 |
|
|
| Down Payment： |
$2,032,500.00 |
| |
| Loan amount： |
$4,742,500.00 |
Total repayment： |
$7,608,343.03 |
| Monthly Payment： |
$25,361.14 (4.125% 300-term) |
Total int. paid： |
$2,865,843.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,387.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$67,750.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$203,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$58,480.94 |
$41,546.25 |
$32,432.13 |
$28,383.60 |
$21,810.49 |
$17,873.18 |
$15,253.75 |
| 1.500 |
$59,509.50 |
$42,583.62 |
$33,479.91 |
$29,438.74 |
$22,884.72 |
$18,966.98 |
$16,367.33 |
| 2.000 |
$60,549.56 |
$43,637.38 |
$34,548.97 |
$30,518.40 |
$23,991.52 |
$20,101.29 |
$17,529.20 |
| 2.500 |
$61,601.09 |
$44,707.50 |
$35,639.24 |
$31,622.48 |
$25,130.64 |
$21,275.65 |
$18,738.61 |
| 3.000 |
$62,664.08 |
$45,793.93 |
$36,750.63 |
$32,750.83 |
$26,301.79 |
$22,489.47 |
$19,994.57 |
| 3.500 |
$63,738.49 |
$46,896.62 |
$37,883.02 |
$33,903.30 |
$27,504.59 |
$23,742.07 |
$21,295.94 |
| 4.000 |
$64,824.31 |
$48,015.51 |
$39,036.28 |
$35,079.70 |
$28,738.62 |
$25,032.66 |
$22,641.42 |
| 4.125 |
$65,097.55 |
$48,297.75 |
$39,327.85 |
$35,377.51 |
$29,051.95 |
|
$22,984.51 |
| 4.500 |
$65,921.51 |
$49,150.52 |
$40,210.28 |
$36,279.81 |
$30,003.40 |
$26,360.36 |
$24,029.55 |
| 5.000 |
$67,030.06 |
$50,301.57 |
$41,404.86 |
$37,503.39 |
$31,298.40 |
$27,724.18 |
$25,458.77 |
| 5.500 |
$68,149.93 |
$51,468.59 |
$42,619.83 |
$38,750.18 |
$32,623.06 |
$29,123.10 |
$26,927.39 |
| 6.000 |
$69,281.07 |
$52,651.47 |
$43,855.01 |
$40,019.91 |
$33,976.74 |
$30,555.99 |
$28,433.68 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
