Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,550,000.00 |
|
|
Down Payment: |
$1,965,000.00 |
| |
Loan amount: |
$4,585,000.00 |
Total repayment: |
$7,355,667.43 |
Monthly Payment: |
$24,518.89 (4.125% 300-term) |
Total int. paid: |
$2,770,667.43 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,275.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$65,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$190,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$56,538.77 |
$40,166.49 |
$31,355.05 |
$27,440.97 |
$21,086.15 |
$17,279.60 |
$14,747.17 |
1.500 |
$57,533.17 |
$41,169.40 |
$32,368.03 |
$28,461.07 |
$22,124.71 |
$18,337.08 |
$15,823.76 |
2.000 |
$58,538.69 |
$42,188.17 |
$33,401.59 |
$29,504.87 |
$23,194.75 |
$19,433.72 |
$16,947.05 |
2.500 |
$59,555.30 |
$43,222.75 |
$34,455.65 |
$30,572.29 |
$24,296.05 |
$20,569.08 |
$18,116.29 |
3.000 |
$60,582.98 |
$44,273.10 |
$35,530.13 |
$31,663.17 |
$25,428.30 |
$21,742.59 |
$19,330.54 |
3.500 |
$61,621.72 |
$45,339.17 |
$36,624.91 |
$32,777.36 |
$26,591.15 |
$22,953.59 |
$20,588.70 |
4.000 |
$62,671.48 |
$46,420.90 |
$37,739.88 |
$33,914.69 |
$27,784.20 |
$24,201.32 |
$21,889.49 |
4.125 |
$62,935.64 |
$46,693.77 |
$38,021.75 |
$34,202.61 |
$28,087.12 |
|
$22,221.19 |
4.500 |
$63,732.24 |
$47,518.21 |
$38,874.89 |
$35,074.94 |
$29,006.97 |
$25,484.92 |
$23,231.52 |
5.000 |
$64,803.97 |
$48,631.04 |
$40,029.79 |
$36,257.89 |
$30,258.97 |
$26,803.45 |
$24,613.27 |
5.500 |
$65,886.65 |
$49,759.30 |
$41,204.41 |
$37,463.28 |
$31,539.63 |
$28,155.91 |
$26,033.13 |
6.000 |
$66,980.22 |
$50,902.90 |
$42,398.57 |
$38,690.84 |
$32,848.36 |
$29,541.22 |
$27,489.39 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|