Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$63,000,000.00 |
|
|
Down Payment: |
$18,900,000.00 |
| |
Loan amount: |
$44,100,000.00 |
Total repayment: |
$70,749,167.66 |
Monthly Payment: |
$235,830.56 (4.125% 300-term) |
Total int. paid: |
$26,649,167.66 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$40,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$630,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,677,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$543,807.99 |
$386,334.18 |
$301,582.93 |
$263,936.08 |
$202,813.39 |
$166,200.75 |
$141,843.03 |
1.500 |
$553,372.51 |
$395,980.51 |
$311,326.11 |
$273,747.67 |
$212,802.53 |
$176,371.92 |
$152,198.01 |
2.000 |
$563,043.89 |
$405,779.33 |
$321,267.21 |
$283,787.34 |
$223,094.55 |
$186,919.76 |
$163,002.19 |
2.500 |
$572,821.95 |
$415,730.27 |
$331,405.51 |
$294,054.04 |
$233,687.18 |
$197,839.98 |
$174,248.32 |
3.000 |
$582,706.53 |
$425,832.88 |
$341,740.16 |
$304,546.50 |
$244,577.54 |
$209,127.19 |
$185,927.38 |
3.500 |
$592,697.41 |
$436,086.68 |
$352,270.13 |
$315,263.20 |
$255,762.24 |
$220,774.99 |
$198,028.71 |
4.000 |
$602,794.36 |
$446,491.06 |
$362,994.22 |
$326,202.38 |
$267,237.33 |
$232,776.05 |
$210,540.15 |
4.125 |
$605,335.14 |
$449,115.61 |
$365,705.43 |
$328,971.70 |
$270,150.96 |
|
$213,730.53 |
4.500 |
$612,997.11 |
$457,045.38 |
$373,911.12 |
$337,362.04 |
$278,998.37 |
$245,122.12 |
$223,448.22 |
5.000 |
$623,305.39 |
$467,748.92 |
$385,019.33 |
$348,739.99 |
$291,040.48 |
$257,804.21 |
$236,738.34 |
5.500 |
$633,718.88 |
$478,600.89 |
$396,317.22 |
$360,333.80 |
$303,358.30 |
$270,812.58 |
$250,394.95 |
6.000 |
$644,237.25 |
$489,600.41 |
$407,803.04 |
$372,140.86 |
$315,946.10 |
$284,136.92 |
$264,401.78 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|