Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,051,000.00 |
|
|
Down Payment: |
$1,815,300.00 |
| |
Loan amount: |
$4,235,700.00 |
Total repayment: |
$6,795,289.10 |
Monthly Payment: |
$22,650.96 (4.125% 300-term) |
Total int. paid: |
$2,559,589.10 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,025.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$60,510.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$140,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$52,231.46 |
$37,106.48 |
$28,966.32 |
$25,350.43 |
$19,479.74 |
$15,963.19 |
$13,623.69 |
1.500 |
$53,150.11 |
$38,032.99 |
$29,902.13 |
$26,292.81 |
$20,439.18 |
$16,940.10 |
$14,618.26 |
2.000 |
$54,079.02 |
$38,974.14 |
$30,856.95 |
$27,257.10 |
$21,427.70 |
$17,953.20 |
$15,655.97 |
2.500 |
$55,018.18 |
$39,929.90 |
$31,830.71 |
$28,243.19 |
$22,445.10 |
$19,002.06 |
$16,736.14 |
3.000 |
$55,967.58 |
$40,900.23 |
$32,823.33 |
$29,250.97 |
$23,491.09 |
$20,086.17 |
$17,857.88 |
3.500 |
$56,927.18 |
$41,885.09 |
$33,834.71 |
$30,280.28 |
$24,565.35 |
$21,204.91 |
$19,020.19 |
4.000 |
$57,896.96 |
$42,884.40 |
$34,864.73 |
$31,330.96 |
$25,667.51 |
$22,357.59 |
$20,221.88 |
4.125 |
$58,141.00 |
$43,136.49 |
$35,125.14 |
$31,596.95 |
$25,947.36 |
|
$20,528.31 |
4.500 |
$58,876.91 |
$43,898.12 |
$35,913.27 |
$32,402.82 |
$26,797.13 |
$23,543.40 |
$21,461.67 |
5.000 |
$59,867.00 |
$44,926.17 |
$36,980.19 |
$33,495.65 |
$27,953.75 |
$24,761.48 |
$22,738.15 |
5.500 |
$60,867.19 |
$45,968.48 |
$38,065.33 |
$34,609.20 |
$29,136.84 |
$26,010.90 |
$24,049.84 |
6.000 |
$61,877.45 |
$47,024.95 |
$39,168.51 |
$35,743.24 |
$30,345.87 |
$27,290.67 |
$25,395.16 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|