|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,950,000.00 |
|
|
| Down Payment： |
$1,785,000.00 |
| |
| Loan amount： |
$4,165,000.00 |
Total repayment： |
$6,681,865.83 |
| Monthly Payment： |
$22,272.89 (4.125% 300-term) |
Total int. paid： |
$2,516,865.83 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,975.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$59,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$133,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$51,359.64 |
$36,487.12 |
$28,482.83 |
$24,927.30 |
$19,154.60 |
$15,696.74 |
$13,396.29 |
| 1.500 |
$52,262.96 |
$37,398.16 |
$29,403.02 |
$25,853.95 |
$20,098.02 |
$16,657.35 |
$14,374.26 |
| 2.000 |
$53,176.37 |
$38,323.60 |
$30,341.90 |
$26,802.14 |
$21,070.04 |
$17,653.53 |
$15,394.65 |
| 2.500 |
$54,099.85 |
$39,263.41 |
$31,299.41 |
$27,771.77 |
$22,070.46 |
$18,684.89 |
$16,456.79 |
| 3.000 |
$55,033.39 |
$40,217.55 |
$32,275.46 |
$28,762.73 |
$23,098.99 |
$19,750.90 |
$17,559.81 |
| 3.500 |
$55,976.98 |
$41,185.96 |
$33,269.96 |
$29,774.86 |
$24,155.32 |
$20,850.97 |
$18,702.71 |
| 4.000 |
$56,930.58 |
$42,168.60 |
$34,282.79 |
$30,808.00 |
$25,239.08 |
$21,984.40 |
$19,884.35 |
| 4.125 |
$57,170.54 |
$42,416.47 |
$34,538.85 |
$31,069.55 |
$25,514.26 |
|
$20,185.66 |
| 4.500 |
$57,894.17 |
$43,165.40 |
$35,313.83 |
$31,861.97 |
$26,349.85 |
$23,150.42 |
$21,103.44 |
| 5.000 |
$58,867.73 |
$44,176.29 |
$36,362.94 |
$32,936.55 |
$27,487.16 |
$24,348.18 |
$22,358.62 |
| 5.500 |
$59,851.23 |
$45,201.19 |
$37,429.96 |
$34,031.53 |
$28,650.51 |
$25,576.74 |
$23,648.41 |
| 6.000 |
$60,844.63 |
$46,240.04 |
$38,514.73 |
$35,146.64 |
$29,839.35 |
$26,835.15 |
$24,971.28 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
