|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,750,000.00 |
|
|
| Down Payment： |
$1,725,000.00 |
| |
| Loan amount： |
$4,025,000.00 |
Total repayment： |
$6,457,265.30 |
| Monthly Payment： |
$21,524.22 (4.125% 300-term) |
Total int. paid： |
$2,432,265.30 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,875.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$57,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$129,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$49,633.27 |
$35,260.66 |
$27,525.43 |
$24,089.40 |
$18,510.75 |
$15,169.12 |
$12,945.99 |
| 1.500 |
$50,506.22 |
$36,141.08 |
$28,414.68 |
$24,984.91 |
$19,422.45 |
$16,097.44 |
$13,891.09 |
| 2.000 |
$51,388.93 |
$37,035.42 |
$29,322.01 |
$25,901.23 |
$20,361.80 |
$17,060.14 |
$14,877.18 |
| 2.500 |
$52,281.37 |
$37,943.64 |
$30,247.33 |
$26,838.27 |
$21,328.59 |
$18,056.82 |
$15,903.62 |
| 3.000 |
$53,183.53 |
$38,865.70 |
$31,190.57 |
$27,795.91 |
$22,322.55 |
$19,087.01 |
$16,969.56 |
| 3.500 |
$54,095.40 |
$39,801.56 |
$32,151.64 |
$28,774.02 |
$23,343.38 |
$20,150.10 |
$18,074.05 |
| 4.000 |
$55,016.95 |
$40,751.17 |
$33,130.43 |
$29,772.44 |
$24,390.71 |
$21,245.43 |
$19,215.97 |
| 4.125 |
$55,248.84 |
$40,990.71 |
$33,377.88 |
$30,025.20 |
$24,656.64 |
|
$19,507.15 |
| 4.500 |
$55,948.15 |
$41,714.46 |
$34,126.81 |
$30,790.98 |
$25,464.14 |
$22,372.26 |
$20,394.08 |
| 5.000 |
$56,888.98 |
$42,691.37 |
$35,140.65 |
$31,829.44 |
$26,563.22 |
$23,529.75 |
$21,607.07 |
| 5.500 |
$57,839.42 |
$43,681.83 |
$36,171.81 |
$32,887.61 |
$27,687.46 |
$24,717.02 |
$22,853.51 |
| 6.000 |
$58,799.43 |
$44,685.75 |
$37,220.12 |
$33,965.24 |
$28,836.35 |
$25,933.13 |
$24,131.91 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
