|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$56,780,000.00 |
|
|
| Down Payment： |
$17,034,000.00 |
| |
| Loan amount： |
$39,746,000.00 |
Total repayment： |
$63,764,091.11 |
| Monthly Payment： |
$212,546.97 (4.125% 300-term) |
Total int. paid： |
$24,018,091.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$37,390.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$567,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,413,150.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$490,117.74 |
$348,191.34 |
$271,807.60 |
$237,877.63 |
$182,789.59 |
$149,791.73 |
$127,838.84 |
| 1.500 |
$498,737.95 |
$356,885.30 |
$280,588.83 |
$246,720.52 |
$191,792.50 |
$158,958.69 |
$137,171.48 |
| 2.000 |
$507,454.47 |
$365,716.67 |
$289,548.44 |
$255,768.97 |
$201,068.39 |
$168,465.15 |
$146,908.96 |
| 2.500 |
$516,267.15 |
$374,685.15 |
$298,685.79 |
$265,022.04 |
$210,615.20 |
$178,307.21 |
$157,044.75 |
| 3.000 |
$525,175.82 |
$383,790.34 |
$308,000.10 |
$274,478.58 |
$220,430.36 |
$188,480.03 |
$167,570.74 |
| 3.500 |
$534,180.30 |
$393,031.77 |
$317,490.44 |
$284,137.21 |
$230,510.79 |
$198,977.84 |
$178,477.30 |
| 4.000 |
$543,280.38 |
$402,408.93 |
$327,155.75 |
$293,996.36 |
$240,852.94 |
$209,794.03 |
$189,753.48 |
| 4.125 |
$545,570.30 |
$404,774.35 |
$329,599.27 |
$296,492.27 |
$243,478.92 |
|
$192,628.88 |
| 4.500 |
$552,475.81 |
$411,921.22 |
$336,994.82 |
$304,054.23 |
$251,452.82 |
$220,921.18 |
$201,387.14 |
| 5.000 |
$561,766.35 |
$421,568.00 |
$347,006.31 |
$314,308.83 |
$262,306.01 |
$232,351.16 |
$213,365.12 |
| 5.500 |
$571,151.72 |
$431,348.54 |
$357,188.76 |
$324,757.99 |
$273,407.69 |
$244,075.21 |
$225,673.42 |
| 6.000 |
$580,631.61 |
$441,262.09 |
$367,540.58 |
$335,399.33 |
$284,752.69 |
$256,084.04 |
$238,297.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
