|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,599,000.00 |
|
|
| Down Payment： |
$1,679,700.00 |
| |
| Loan amount： |
$3,919,300.00 |
Total repayment： |
$6,287,691.90 |
| Monthly Payment： |
$20,958.97 (4.125% 300-term) |
Total int. paid： |
$2,368,391.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,799.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$55,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$125,978.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$48,329.86 |
$34,334.68 |
$26,802.58 |
$23,456.80 |
$18,024.64 |
$14,770.76 |
$12,606.02 |
| 1.500 |
$49,179.88 |
$35,191.98 |
$27,668.49 |
$24,328.78 |
$18,912.40 |
$15,674.70 |
$13,526.30 |
| 2.000 |
$50,039.41 |
$36,062.83 |
$28,551.99 |
$25,221.04 |
$19,827.09 |
$16,612.12 |
$14,486.50 |
| 2.500 |
$50,908.41 |
$36,947.20 |
$29,453.01 |
$26,133.47 |
$20,768.48 |
$17,582.64 |
$15,485.97 |
| 3.000 |
$51,786.89 |
$37,845.05 |
$30,371.48 |
$27,065.97 |
$21,736.34 |
$18,585.76 |
$16,523.93 |
| 3.500 |
$52,674.81 |
$38,756.34 |
$31,307.31 |
$28,018.39 |
$22,730.36 |
$19,620.94 |
$17,599.41 |
| 4.000 |
$53,572.15 |
$39,681.01 |
$32,260.39 |
$28,990.59 |
$23,750.19 |
$20,687.51 |
$18,711.34 |
| 4.125 |
$53,797.96 |
$39,914.26 |
$32,501.34 |
$29,236.71 |
$24,009.13 |
|
$18,994.88 |
| 4.500 |
$54,478.90 |
$40,619.00 |
$33,230.61 |
$29,982.38 |
$24,795.43 |
$21,784.74 |
$19,858.52 |
| 5.000 |
$55,395.03 |
$41,570.26 |
$34,217.83 |
$30,993.57 |
$25,865.65 |
$22,911.84 |
$21,039.65 |
| 5.500 |
$56,320.51 |
$42,534.70 |
$35,221.91 |
$32,023.95 |
$26,960.37 |
$24,067.93 |
$22,253.35 |
| 6.000 |
$57,255.31 |
$43,512.27 |
$36,242.69 |
$33,073.28 |
$28,079.08 |
$25,252.10 |
$23,498.18 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
