Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,450,000.00 |
|
|
Down Payment: |
$1,635,000.00 |
| |
Loan amount: |
$3,815,000.00 |
Total repayment: |
$6,120,364.50 |
Monthly Payment: |
$20,401.22 (4.125% 300-term) |
Total int. paid: |
$2,305,364.50 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,725.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$54,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$122,625.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$47,043.71 |
$33,420.97 |
$26,089.32 |
$22,832.57 |
$17,544.97 |
$14,377.68 |
$12,270.55 |
1.500 |
$47,871.11 |
$34,255.46 |
$26,932.18 |
$23,681.35 |
$18,409.11 |
$15,257.57 |
$13,166.34 |
2.000 |
$48,707.76 |
$35,103.13 |
$27,792.16 |
$24,549.86 |
$19,299.45 |
$16,170.04 |
$14,100.98 |
2.500 |
$49,553.65 |
$35,963.97 |
$28,669.21 |
$25,438.01 |
$20,215.80 |
$17,114.73 |
$15,073.86 |
3.000 |
$50,408.74 |
$36,837.92 |
$29,563.24 |
$26,345.69 |
$21,157.90 |
$18,091.16 |
$16,084.19 |
3.500 |
$51,273.03 |
$37,724.96 |
$30,474.16 |
$27,272.77 |
$22,125.46 |
$19,098.79 |
$17,131.05 |
4.000 |
$52,146.50 |
$38,625.02 |
$31,401.88 |
$28,219.09 |
$23,118.15 |
$20,136.98 |
$18,213.39 |
4.125 |
$52,366.29 |
$38,852.06 |
$31,636.42 |
$28,458.66 |
$23,370.20 |
|
$18,489.39 |
4.500 |
$53,029.12 |
$39,538.05 |
$32,346.28 |
$29,184.49 |
$24,135.57 |
$21,205.01 |
$19,330.04 |
5.000 |
$53,920.86 |
$40,463.99 |
$33,307.23 |
$30,168.78 |
$25,177.31 |
$22,302.11 |
$20,479.74 |
5.500 |
$54,821.71 |
$41,402.78 |
$34,284.59 |
$31,171.73 |
$26,242.90 |
$23,427.44 |
$21,661.15 |
6.000 |
$55,731.64 |
$42,354.32 |
$35,278.20 |
$32,193.14 |
$27,331.84 |
$24,580.10 |
$22,872.85 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|