|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,299,000.00 |
|
|
| Down Payment： |
$1,589,700.00 |
| |
| Loan amount： |
$3,709,300.00 |
Total repayment： |
$5,950,791.10 |
| Monthly Payment： |
$19,835.97 (4.125% 300-term) |
Total int. paid： |
$2,241,491.10 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,649.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$52,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$119,228.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$45,740.29 |
$32,495.00 |
$25,366.48 |
$22,199.96 |
$17,058.86 |
$13,979.33 |
$11,930.57 |
| 1.500 |
$46,544.78 |
$33,306.36 |
$26,185.98 |
$23,025.22 |
$17,899.06 |
$14,834.84 |
$12,801.54 |
| 2.000 |
$47,358.25 |
$34,130.55 |
$27,022.14 |
$23,869.67 |
$18,764.73 |
$15,722.03 |
$13,710.30 |
| 2.500 |
$48,180.69 |
$34,967.53 |
$27,874.89 |
$24,733.21 |
$19,655.69 |
$16,640.54 |
$14,656.22 |
| 3.000 |
$49,012.09 |
$35,817.28 |
$28,744.14 |
$25,615.74 |
$20,571.69 |
$17,589.92 |
$15,638.56 |
| 3.500 |
$49,852.44 |
$36,679.73 |
$29,629.83 |
$26,517.14 |
$21,512.45 |
$18,569.63 |
$16,656.41 |
| 4.000 |
$50,701.70 |
$37,554.86 |
$30,531.85 |
$27,437.24 |
$22,477.63 |
$19,579.05 |
$17,708.77 |
| 4.125 |
$50,915.41 |
$37,775.61 |
$30,759.89 |
$27,670.18 |
$22,722.70 |
|
$17,977.11 |
| 4.500 |
$51,559.87 |
$38,442.59 |
$31,450.08 |
$28,375.90 |
$23,466.86 |
$20,617.49 |
$18,794.48 |
| 5.000 |
$52,426.91 |
$39,342.88 |
$32,384.40 |
$29,332.91 |
$24,479.74 |
$21,684.20 |
$19,912.32 |
| 5.500 |
$53,302.80 |
$40,255.65 |
$33,334.68 |
$30,308.08 |
$25,515.80 |
$22,778.35 |
$21,061.00 |
| 6.000 |
$54,187.51 |
$41,180.83 |
$34,300.77 |
$31,301.18 |
$26,574.58 |
$23,899.07 |
$22,239.13 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
