|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,280,000.00 |
|
|
| Down Payment： |
$1,584,000.00 |
| |
| Loan amount： |
$3,696,000.00 |
Total repayment： |
$5,929,454.05 |
| Monthly Payment： |
$19,764.85 (4.125% 300-term) |
Total int. paid： |
$2,233,454.05 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,640.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$52,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$118,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$45,576.29 |
$32,378.48 |
$25,275.52 |
$22,120.36 |
$16,997.69 |
$13,929.21 |
$11,887.80 |
| 1.500 |
$46,377.89 |
$33,186.94 |
$26,092.09 |
$22,942.66 |
$17,834.88 |
$14,781.65 |
$12,755.64 |
| 2.000 |
$47,188.44 |
$34,008.17 |
$26,925.25 |
$23,784.08 |
$18,697.45 |
$15,665.66 |
$13,661.14 |
| 2.500 |
$48,007.94 |
$34,842.16 |
$27,774.94 |
$24,644.53 |
$19,585.21 |
$16,580.87 |
$14,603.67 |
| 3.000 |
$48,836.36 |
$35,688.85 |
$28,641.08 |
$25,523.90 |
$20,497.93 |
$17,526.85 |
$15,582.49 |
| 3.500 |
$49,673.69 |
$36,548.22 |
$29,523.59 |
$26,422.06 |
$21,435.31 |
$18,503.05 |
$16,596.69 |
| 4.000 |
$50,519.91 |
$37,420.20 |
$30,422.37 |
$27,338.87 |
$22,397.03 |
$19,508.85 |
$17,645.27 |
| 4.125 |
$50,732.85 |
$37,640.17 |
$30,649.60 |
$27,570.96 |
$22,641.22 |
|
$17,912.65 |
| 4.500 |
$51,375.00 |
$38,304.76 |
$31,337.31 |
$28,274.15 |
$23,382.72 |
$20,543.57 |
$18,727.09 |
| 5.000 |
$52,238.93 |
$39,201.81 |
$32,268.29 |
$29,227.73 |
$24,391.96 |
$21,606.45 |
$19,840.93 |
| 5.500 |
$53,111.68 |
$40,111.31 |
$33,215.16 |
$30,199.40 |
$25,424.31 |
$22,696.67 |
$20,985.48 |
| 6.000 |
$53,993.22 |
$41,033.18 |
$34,177.78 |
$31,188.95 |
$26,479.29 |
$23,813.38 |
$22,159.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
