Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,250,000.00 |
|
|
Down Payment: |
$1,575,000.00 |
| |
Loan amount: |
$3,675,000.00 |
Total repayment: |
$5,895,763.97 |
Monthly Payment: |
$19,652.55 (4.125% 300-term) |
Total int. paid: |
$2,220,763.97 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,625.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$52,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$118,125.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$45,317.33 |
$32,194.51 |
$25,131.91 |
$21,994.67 |
$16,901.12 |
$13,850.06 |
$11,820.25 |
1.500 |
$46,114.38 |
$32,998.38 |
$25,943.84 |
$22,812.31 |
$17,733.54 |
$14,697.66 |
$12,683.17 |
2.000 |
$46,920.32 |
$33,814.94 |
$26,772.27 |
$23,648.94 |
$18,591.21 |
$15,576.65 |
$13,583.52 |
2.500 |
$47,735.16 |
$34,644.19 |
$27,617.13 |
$24,504.50 |
$19,473.93 |
$16,486.66 |
$14,520.69 |
3.000 |
$48,558.88 |
$35,486.07 |
$28,478.35 |
$25,378.88 |
$20,381.46 |
$17,427.27 |
$15,493.95 |
3.500 |
$49,391.45 |
$36,340.56 |
$29,355.84 |
$26,271.93 |
$21,313.52 |
$18,397.92 |
$16,502.39 |
4.000 |
$50,232.86 |
$37,207.59 |
$30,249.52 |
$27,183.53 |
$22,269.78 |
$19,398.00 |
$17,545.01 |
4.125 |
$50,444.59 |
$37,426.30 |
$30,475.45 |
$27,414.31 |
$22,512.58 |
|
$17,810.88 |
4.500 |
$51,083.09 |
$38,087.12 |
$31,159.26 |
$28,113.50 |
$23,249.86 |
$20,426.84 |
$18,620.69 |
5.000 |
$51,942.12 |
$38,979.08 |
$32,084.94 |
$29,061.67 |
$24,253.37 |
$21,483.68 |
$19,728.19 |
5.500 |
$52,809.91 |
$39,883.41 |
$33,026.44 |
$30,027.82 |
$25,279.86 |
$22,567.72 |
$20,866.25 |
6.000 |
$53,686.44 |
$40,800.03 |
$33,983.59 |
$31,011.74 |
$26,328.84 |
$23,678.08 |
$22,033.48 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|