|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$47,500,000.00 |
|
|
| Down Payment： |
$14,250,000.00 |
| |
| Loan amount： |
$33,250,000.00 |
Total repayment： |
$53,342,626.41 |
| Monthly Payment： |
$177,808.75 (4.125% 300-term) |
Total int. paid： |
$20,092,626.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$475,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,018,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$410,013.96 |
$291,283.70 |
$227,383.95 |
$198,999.43 |
$152,914.86 |
$125,310.09 |
$106,945.14 |
| 1.500 |
$417,225.31 |
$298,556.74 |
$234,730.00 |
$206,397.05 |
$160,446.35 |
$132,978.83 |
$114,752.47 |
| 2.000 |
$424,517.22 |
$305,944.73 |
$242,225.27 |
$213,966.64 |
$168,206.21 |
$140,931.57 |
$122,898.47 |
| 2.500 |
$431,889.57 |
$313,447.42 |
$249,869.24 |
$221,707.41 |
$176,192.71 |
$149,165.06 |
$131,377.70 |
| 3.000 |
$439,342.23 |
$321,064.48 |
$257,661.23 |
$229,618.40 |
$184,403.70 |
$157,675.26 |
$140,183.34 |
| 3.500 |
$446,875.03 |
$328,795.51 |
$265,600.49 |
$237,698.44 |
$192,836.61 |
$166,457.34 |
$149,307.36 |
| 4.000 |
$454,487.81 |
$336,640.08 |
$273,686.12 |
$245,946.24 |
$201,488.46 |
$175,505.75 |
$158,740.59 |
| 4.125 |
$456,403.48 |
$338,618.91 |
$275,730.28 |
$248,034.22 |
$203,685.25 |
|
$161,146.04 |
| 4.500 |
$462,180.36 |
$344,597.71 |
$281,917.11 |
$254,360.27 |
$210,355.92 |
$184,814.30 |
$168,472.87 |
| 5.000 |
$469,952.48 |
$352,667.84 |
$290,292.35 |
$262,938.88 |
$219,435.28 |
$194,376.19 |
$178,493.19 |
| 5.500 |
$477,803.92 |
$360,849.87 |
$298,810.61 |
$271,680.25 |
$228,722.53 |
$204,184.09 |
$188,789.84 |
| 6.000 |
$485,734.44 |
$369,143.17 |
$307,470.55 |
$280,582.40 |
$238,213.33 |
$214,230.22 |
$199,350.55 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
