Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,750,000.00 |
|
|
Down Payment: |
$1,425,000.00 |
| |
Loan amount: |
$3,325,000.00 |
Total repayment: |
$5,334,262.64 |
Monthly Payment: |
$17,780.88 (4.125% 300-term) |
Total int. paid: |
$2,009,262.64 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,375.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$47,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$92,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$41,001.40 |
$29,128.37 |
$22,738.40 |
$19,899.94 |
$15,291.49 |
$12,531.01 |
$10,694.51 |
1.500 |
$41,722.53 |
$29,855.67 |
$23,473.00 |
$20,639.71 |
$16,044.63 |
$13,297.88 |
$11,475.25 |
2.000 |
$42,451.72 |
$30,594.47 |
$24,222.53 |
$21,396.66 |
$16,820.62 |
$14,093.16 |
$12,289.85 |
2.500 |
$43,188.96 |
$31,344.74 |
$24,986.92 |
$22,170.74 |
$17,619.27 |
$14,916.51 |
$13,137.77 |
3.000 |
$43,934.22 |
$32,106.45 |
$25,766.12 |
$22,961.84 |
$18,440.37 |
$15,767.53 |
$14,018.33 |
3.500 |
$44,687.50 |
$32,879.55 |
$26,560.05 |
$23,769.84 |
$19,283.66 |
$16,645.73 |
$14,930.74 |
4.000 |
$45,448.78 |
$33,664.01 |
$27,368.61 |
$24,594.62 |
$20,148.85 |
$17,550.57 |
$15,874.06 |
4.125 |
$45,640.35 |
$33,861.89 |
$27,573.03 |
$24,803.42 |
$20,368.52 |
|
$16,114.60 |
4.500 |
$46,218.04 |
$34,459.77 |
$28,191.71 |
$25,436.03 |
$21,035.59 |
$18,481.43 |
$16,847.29 |
5.000 |
$46,995.25 |
$35,266.78 |
$29,029.24 |
$26,293.89 |
$21,943.53 |
$19,437.62 |
$17,849.32 |
5.500 |
$47,780.39 |
$36,084.99 |
$29,881.06 |
$27,168.02 |
$22,872.25 |
$20,418.41 |
$18,878.98 |
6.000 |
$48,573.44 |
$36,914.32 |
$30,747.05 |
$28,058.24 |
$23,821.33 |
$21,423.02 |
$19,935.05 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|