|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$45,800,000.00 |
|
|
| Down Payment： |
$13,740,000.00 |
| |
| Loan amount： |
$32,060,000.00 |
Total repayment： |
$51,433,521.89 |
| Monthly Payment： |
$171,445.07 (4.125% 300-term) |
Total int. paid： |
$19,373,521.89 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$31,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$458,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,946,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$395,339.78 |
$280,858.81 |
$219,246.00 |
$191,877.34 |
$147,442.11 |
$120,825.31 |
$103,117.63 |
| 1.500 |
$402,293.03 |
$287,871.55 |
$226,329.14 |
$199,010.21 |
$154,704.06 |
$128,219.59 |
$110,645.54 |
| 2.000 |
$409,323.97 |
$294,995.13 |
$233,556.16 |
$206,308.89 |
$162,186.20 |
$135,887.70 |
$118,500.00 |
| 2.500 |
$416,432.47 |
$302,229.30 |
$240,926.55 |
$213,772.62 |
$169,886.87 |
$143,826.52 |
$126,675.76 |
| 3.000 |
$423,618.40 |
$309,573.75 |
$248,439.67 |
$221,400.47 |
$177,803.99 |
$152,032.15 |
$135,166.25 |
| 3.500 |
$430,881.61 |
$317,028.09 |
$256,094.79 |
$229,191.34 |
$185,935.09 |
$160,499.92 |
$143,963.73 |
| 4.000 |
$438,221.93 |
$324,591.91 |
$263,891.04 |
$237,143.95 |
$194,277.29 |
$169,224.49 |
$153,059.34 |
| 4.125 |
$440,069.04 |
$326,499.92 |
$265,862.04 |
$239,157.21 |
$196,395.46 |
|
$155,378.70 |
| 4.500 |
$445,639.17 |
$332,264.74 |
$271,827.45 |
$245,256.85 |
$202,827.39 |
$178,199.89 |
$162,443.31 |
| 5.000 |
$453,133.12 |
$340,046.04 |
$279,902.94 |
$253,528.44 |
$211,581.81 |
$187,419.57 |
$172,105.01 |
| 5.500 |
$460,703.57 |
$347,935.25 |
$288,116.33 |
$261,956.96 |
$220,536.67 |
$196,876.45 |
$182,033.15 |
| 6.000 |
$468,350.26 |
$355,931.73 |
$296,466.34 |
$270,540.50 |
$229,687.80 |
$206,563.03 |
$192,215.90 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
