|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$45,780,000.00 |
|
|
| Down Payment： |
$13,734,000.00 |
| |
| Loan amount： |
$32,046,000.00 |
Total repayment： |
$51,411,061.84 |
| Monthly Payment： |
$171,370.21 (4.125% 300-term) |
Total int. paid： |
$19,365,061.84 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$31,890.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$457,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,945,651.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$395,167.14 |
$280,736.17 |
$219,150.26 |
$191,793.55 |
$147,377.73 |
$120,772.55 |
$103,072.60 |
| 1.500 |
$402,117.36 |
$287,745.84 |
$226,230.31 |
$198,923.31 |
$154,636.50 |
$128,163.60 |
$110,597.22 |
| 2.000 |
$409,145.22 |
$294,866.31 |
$233,454.17 |
$206,218.80 |
$162,115.37 |
$135,828.36 |
$118,448.26 |
| 2.500 |
$416,250.62 |
$302,097.33 |
$240,821.34 |
$213,679.27 |
$169,812.68 |
$143,763.72 |
$126,620.44 |
| 3.000 |
$423,433.41 |
$309,438.56 |
$248,331.19 |
$221,303.79 |
$177,726.35 |
$151,965.76 |
$135,107.23 |
| 3.500 |
$430,693.45 |
$316,889.65 |
$255,982.96 |
$229,091.26 |
$185,853.89 |
$160,429.83 |
$143,900.86 |
| 4.000 |
$438,030.57 |
$324,450.17 |
$263,775.80 |
$237,040.39 |
$194,192.46 |
$169,150.59 |
$152,992.51 |
| 4.125 |
$439,876.87 |
$326,357.34 |
$265,745.95 |
$239,052.77 |
$196,309.70 |
|
$155,310.85 |
| 4.500 |
$445,444.57 |
$332,119.64 |
$271,708.75 |
$245,149.75 |
$202,738.82 |
$178,122.08 |
$162,372.37 |
| 5.000 |
$452,935.25 |
$339,897.55 |
$279,780.71 |
$253,417.73 |
$211,489.42 |
$187,337.72 |
$172,029.86 |
| 5.500 |
$460,502.39 |
$347,783.31 |
$287,990.52 |
$261,842.56 |
$220,440.37 |
$196,790.48 |
$181,953.66 |
| 6.000 |
$468,145.74 |
$355,776.30 |
$296,336.87 |
$270,422.36 |
$229,587.50 |
$206,472.83 |
$192,131.96 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
