Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$42,300,000.00 |
|
|
Down Payment: |
$12,690,000.00 |
| |
Loan amount: |
$29,610,000.00 |
Total repayment: |
$47,503,012.57 |
Monthly Payment: |
$158,343.38 (4.125% 300-term) |
Total int. paid: |
$17,893,012.57 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$30,150.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$423,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,797,751.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$365,128.22 |
$259,395.80 |
$202,491.39 |
$177,214.23 |
$136,174.70 |
$111,591.93 |
$95,237.46 |
1.500 |
$371,550.11 |
$265,872.63 |
$209,033.24 |
$183,802.01 |
$142,881.70 |
$118,421.15 |
$102,190.09 |
2.000 |
$378,043.75 |
$272,451.84 |
$215,707.98 |
$190,542.93 |
$149,792.06 |
$125,503.27 |
$109,444.33 |
2.500 |
$384,609.03 |
$279,133.18 |
$222,515.13 |
$197,436.28 |
$156,904.25 |
$132,835.41 |
$116,995.30 |
3.000 |
$391,245.81 |
$285,916.37 |
$229,454.11 |
$204,481.22 |
$164,216.35 |
$140,413.97 |
$124,836.95 |
3.500 |
$397,953.98 |
$292,801.05 |
$236,524.23 |
$211,676.72 |
$171,726.07 |
$148,234.64 |
$132,962.13 |
4.000 |
$404,733.36 |
$299,786.85 |
$243,724.69 |
$219,021.59 |
$179,430.78 |
$156,292.49 |
$141,362.67 |
4.125 |
$406,439.31 |
$301,549.05 |
$245,545.07 |
$220,881.00 |
$181,387.07 |
|
$143,504.79 |
4.500 |
$411,583.78 |
$306,873.33 |
$251,054.61 |
$226,514.51 |
$187,327.48 |
$164,582.00 |
$150,029.52 |
5.000 |
$418,505.05 |
$314,059.99 |
$258,512.98 |
$234,153.99 |
$195,412.89 |
$173,097.11 |
$158,952.88 |
5.500 |
$425,496.96 |
$321,346.31 |
$266,098.71 |
$241,938.41 |
$203,683.43 |
$181,831.31 |
$168,122.32 |
6.000 |
$432,559.30 |
$328,731.71 |
$273,810.61 |
$249,866.01 |
$212,135.24 |
$190,777.64 |
$177,526.91 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|