Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,230,000.00 |
|
|
Down Payment: |
$1,269,000.00 |
| |
Loan amount: |
$2,961,000.00 |
Total repayment: |
$4,750,301.26 |
Monthly Payment: |
$15,834.34 (4.125% 300-term) |
Total int. paid: |
$1,789,301.26 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,115.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$42,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$63,450.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$36,512.82 |
$25,939.58 |
$20,249.14 |
$17,721.42 |
$13,617.47 |
$11,159.19 |
$9,523.75 |
1.500 |
$37,155.01 |
$26,587.26 |
$20,903.32 |
$18,380.20 |
$14,288.17 |
$11,842.11 |
$10,219.01 |
2.000 |
$37,804.38 |
$27,245.18 |
$21,570.80 |
$19,054.29 |
$14,979.21 |
$12,550.33 |
$10,944.43 |
2.500 |
$38,460.90 |
$27,913.32 |
$22,251.51 |
$19,743.63 |
$15,690.42 |
$13,283.54 |
$11,699.53 |
3.000 |
$39,124.58 |
$28,591.64 |
$22,945.41 |
$20,448.12 |
$16,421.63 |
$14,041.40 |
$12,483.70 |
3.500 |
$39,795.40 |
$29,280.11 |
$23,652.42 |
$21,167.67 |
$17,172.61 |
$14,823.46 |
$13,296.21 |
4.000 |
$40,473.34 |
$29,978.69 |
$24,372.47 |
$21,902.16 |
$17,943.08 |
$15,629.25 |
$14,136.27 |
4.125 |
$40,643.93 |
$30,154.91 |
$24,554.51 |
$22,088.10 |
$18,138.71 |
|
$14,350.48 |
4.500 |
$41,158.38 |
$30,687.33 |
$25,105.46 |
$22,651.45 |
$18,732.75 |
$16,458.20 |
$15,002.95 |
5.000 |
$41,850.50 |
$31,406.00 |
$25,851.30 |
$23,415.40 |
$19,541.29 |
$17,309.71 |
$15,895.29 |
5.500 |
$42,549.70 |
$32,134.63 |
$26,609.87 |
$24,193.84 |
$20,368.34 |
$18,183.13 |
$16,812.23 |
6.000 |
$43,255.93 |
$32,873.17 |
$27,381.06 |
$24,986.60 |
$21,213.52 |
$19,077.76 |
$17,752.69 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|