Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,150,000.00 |
|
|
Down Payment: |
$1,245,000.00 |
| |
Loan amount: |
$2,905,000.00 |
Total repayment: |
$4,660,461.04 |
Monthly Payment: |
$15,534.87 (4.125% 300-term) |
Total int. paid: |
$1,755,461.04 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,075.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$41,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$62,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$35,822.27 |
$25,449.00 |
$19,866.18 |
$17,386.27 |
$13,359.93 |
$10,948.14 |
$9,343.63 |
1.500 |
$36,452.32 |
$26,084.43 |
$20,507.99 |
$18,032.58 |
$14,017.94 |
$11,618.15 |
$10,025.74 |
2.000 |
$37,089.40 |
$26,729.91 |
$21,162.84 |
$18,693.93 |
$14,695.91 |
$12,312.97 |
$10,737.45 |
2.500 |
$37,733.51 |
$27,385.41 |
$21,830.68 |
$19,370.23 |
$15,393.68 |
$13,032.32 |
$11,478.26 |
3.000 |
$38,384.64 |
$28,050.90 |
$22,511.46 |
$20,061.40 |
$16,111.06 |
$13,775.84 |
$12,247.60 |
3.500 |
$39,042.77 |
$28,726.34 |
$23,205.10 |
$20,767.34 |
$16,847.83 |
$14,543.11 |
$13,044.75 |
4.000 |
$39,707.88 |
$29,411.71 |
$23,911.52 |
$21,487.93 |
$17,603.73 |
$15,333.66 |
$13,868.91 |
4.125 |
$39,875.25 |
$29,584.60 |
$24,090.12 |
$21,670.36 |
$17,795.66 |
|
$14,079.07 |
4.500 |
$40,379.97 |
$30,106.96 |
$24,630.65 |
$22,223.06 |
$18,378.46 |
$16,146.93 |
$14,719.21 |
5.000 |
$41,059.01 |
$30,812.03 |
$25,362.38 |
$22,972.55 |
$19,171.71 |
$16,982.34 |
$15,594.67 |
5.500 |
$41,744.97 |
$31,526.88 |
$26,106.61 |
$23,736.27 |
$19,983.13 |
$17,839.24 |
$16,494.27 |
6.000 |
$42,437.85 |
$32,251.46 |
$26,863.22 |
$24,514.04 |
$20,812.32 |
$18,716.96 |
$17,416.94 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|