|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$41,000,000.00 |
|
|
| Down Payment： |
$12,300,000.00 |
| |
| Loan amount： |
$28,700,000.00 |
Total repayment： |
$46,043,109.11 |
| Monthly Payment： |
$153,477.03 (4.125% 300-term) |
Total int. paid： |
$17,343,109.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$410,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,742,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$353,906.79 |
$251,423.83 |
$196,268.25 |
$171,767.93 |
$131,989.67 |
$108,162.39 |
$92,310.54 |
| 1.500 |
$360,131.32 |
$257,701.60 |
$202,609.06 |
$178,153.25 |
$138,490.53 |
$114,781.73 |
$99,049.50 |
| 2.000 |
$366,425.39 |
$264,078.61 |
$209,078.66 |
$184,687.00 |
$145,188.52 |
$121,646.20 |
$106,080.79 |
| 2.500 |
$372,788.89 |
$270,554.62 |
$215,676.60 |
$191,368.50 |
$152,082.13 |
$128,753.00 |
$113,399.70 |
| 3.000 |
$379,221.71 |
$277,129.34 |
$222,402.33 |
$198,196.93 |
$159,169.51 |
$136,098.65 |
$121,000.36 |
| 3.500 |
$385,723.71 |
$283,802.44 |
$229,255.16 |
$205,171.29 |
$166,448.44 |
$143,678.96 |
$128,875.83 |
| 4.000 |
$392,294.74 |
$290,573.55 |
$236,234.34 |
$212,290.43 |
$173,916.35 |
$151,489.17 |
$137,018.19 |
| 4.125 |
$393,948.27 |
$292,281.59 |
$237,998.77 |
$214,092.70 |
$175,812.53 |
|
$139,094.47 |
| 4.500 |
$398,934.63 |
$297,442.23 |
$243,338.98 |
$219,553.07 |
$181,570.37 |
$159,523.92 |
$145,418.68 |
| 5.000 |
$405,643.19 |
$304,408.03 |
$250,568.13 |
$226,957.77 |
$189,407.30 |
$167,777.34 |
$154,067.81 |
| 5.500 |
$412,420.22 |
$311,470.42 |
$257,920.73 |
$234,502.95 |
$197,423.66 |
$176,243.11 |
$162,955.44 |
| 6.000 |
$419,265.51 |
$318,628.84 |
$265,395.63 |
$242,186.91 |
$205,615.71 |
$184,914.50 |
$172,071.00 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
