|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$39,880,000.00 |
|
|
| Down Payment： |
$11,964,000.00 |
| |
| Loan amount： |
$27,916,000.00 |
Total repayment： |
$44,785,346.13 |
| Monthly Payment： |
$149,284.49 (4.125% 300-term) |
Total int. paid： |
$16,869,346.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,940.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$398,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,694,901.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$344,239.09 |
$244,555.67 |
$190,906.78 |
$167,075.73 |
$128,384.09 |
$105,207.71 |
$89,788.89 |
| 1.500 |
$350,293.58 |
$250,661.95 |
$197,074.37 |
$173,286.62 |
$134,707.38 |
$111,646.22 |
$96,343.76 |
| 2.000 |
$356,415.72 |
$256,864.76 |
$203,367.24 |
$179,641.89 |
$141,222.39 |
$118,323.18 |
$103,182.97 |
| 2.500 |
$362,605.39 |
$263,163.86 |
$209,784.95 |
$186,140.88 |
$147,927.69 |
$125,235.85 |
$110,301.95 |
| 3.000 |
$368,862.48 |
$269,558.97 |
$216,326.95 |
$192,782.77 |
$154,821.47 |
$132,380.83 |
$117,694.98 |
| 3.500 |
$375,186.87 |
$276,049.79 |
$222,992.58 |
$199,566.61 |
$161,901.55 |
$139,754.08 |
$125,355.32 |
| 4.000 |
$381,578.40 |
$282,635.93 |
$229,781.11 |
$206,491.28 |
$169,165.47 |
$147,350.93 |
$133,275.25 |
| 4.125 |
$383,186.75 |
$284,297.31 |
$231,497.34 |
$208,244.31 |
$171,009.85 |
|
$135,294.82 |
| 4.500 |
$388,036.90 |
$289,316.98 |
$236,691.67 |
$213,555.53 |
$176,610.40 |
$155,166.19 |
$141,446.27 |
| 5.000 |
$394,562.21 |
$296,092.49 |
$243,723.35 |
$220,757.95 |
$184,233.24 |
$163,194.16 |
$149,859.12 |
| 5.500 |
$401,154.11 |
$302,961.96 |
$250,875.09 |
$228,097.02 |
$192,030.62 |
$171,428.66 |
$158,503.98 |
| 6.000 |
$407,812.41 |
$309,924.83 |
$258,145.80 |
$235,571.07 |
$199,998.89 |
$179,863.18 |
$167,370.52 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
