Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$39,800,000.00 |
|
|
Down Payment: |
$11,940,000.00 |
| |
Loan amount: |
$27,860,000.00 |
Total repayment: |
$44,695,505.92 |
Monthly Payment: |
$148,985.02 (4.125% 300-term) |
Total int. paid: |
$16,835,505.92 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$28,900.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$398,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,691,501.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$343,548.54 |
$244,065.08 |
$190,523.82 |
$166,740.57 |
$128,126.55 |
$104,996.67 |
$89,608.77 |
1.500 |
$349,590.89 |
$250,159.12 |
$196,679.03 |
$172,939.01 |
$134,437.15 |
$111,422.26 |
$96,150.49 |
2.000 |
$355,700.74 |
$256,349.48 |
$202,959.28 |
$179,281.52 |
$140,939.10 |
$118,085.82 |
$102,975.99 |
2.500 |
$361,878.00 |
$262,635.95 |
$209,364.12 |
$185,767.47 |
$147,630.95 |
$124,984.62 |
$110,080.68 |
3.000 |
$368,122.54 |
$269,018.23 |
$215,892.99 |
$192,396.04 |
$154,510.89 |
$132,115.27 |
$117,458.88 |
3.500 |
$374,434.24 |
$275,496.03 |
$222,545.26 |
$199,166.28 |
$161,576.78 |
$139,473.73 |
$125,103.85 |
4.000 |
$380,812.94 |
$282,068.95 |
$229,320.16 |
$206,077.06 |
$168,826.12 |
$147,055.34 |
$133,007.90 |
4.125 |
$382,418.07 |
$283,727.00 |
$231,032.95 |
$207,826.57 |
$170,666.80 |
|
$135,023.42 |
4.500 |
$387,258.49 |
$288,736.61 |
$236,216.87 |
$213,127.13 |
$176,256.12 |
$154,854.93 |
$141,162.53 |
5.000 |
$393,770.71 |
$295,498.53 |
$243,234.43 |
$220,315.10 |
$183,863.67 |
$162,866.79 |
$149,558.50 |
5.500 |
$400,349.39 |
$302,354.21 |
$250,371.83 |
$227,639.45 |
$191,645.40 |
$171,084.78 |
$158,186.02 |
6.000 |
$406,994.33 |
$309,303.12 |
$257,627.95 |
$235,098.51 |
$199,597.69 |
$179,502.37 |
$167,034.78 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|