|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$39,500,000.00 |
|
|
| Down Payment： |
$11,850,000.00 |
| |
| Loan amount： |
$27,650,000.00 |
Total repayment： |
$44,358,605.12 |
| Monthly Payment： |
$147,862.02 (4.125% 300-term) |
Total int. paid： |
$16,708,605.12 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$395,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,678,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$340,958.98 |
$242,225.40 |
$189,087.71 |
$165,483.73 |
$127,160.78 |
$104,205.23 |
$88,933.33 |
| 1.500 |
$346,955.78 |
$248,273.50 |
$195,196.53 |
$171,635.45 |
$133,423.81 |
$110,582.39 |
$95,425.74 |
| 2.000 |
$353,019.58 |
$254,417.20 |
$201,429.44 |
$177,930.16 |
$139,876.74 |
$117,195.72 |
$102,199.78 |
| 2.500 |
$359,150.27 |
$260,656.28 |
$207,786.00 |
$184,367.22 |
$146,518.15 |
$124,042.53 |
$109,250.93 |
| 3.000 |
$365,347.75 |
$266,990.46 |
$214,265.66 |
$190,945.82 |
$153,346.24 |
$131,119.43 |
$116,573.52 |
| 3.500 |
$371,611.87 |
$273,419.42 |
$220,867.78 |
$197,665.02 |
$160,358.86 |
$138,422.42 |
$124,160.86 |
| 4.000 |
$377,942.50 |
$279,942.81 |
$227,591.62 |
$204,523.71 |
$167,553.56 |
$145,946.89 |
$132,005.33 |
| 4.125 |
$379,535.52 |
$281,588.36 |
$229,291.50 |
$206,260.04 |
$169,380.37 |
|
$134,005.65 |
| 4.500 |
$384,339.46 |
$286,560.20 |
$234,436.34 |
$211,520.64 |
$174,927.55 |
$153,687.68 |
$140,098.49 |
| 5.000 |
$390,802.59 |
$293,271.15 |
$241,401.01 |
$218,654.44 |
$182,477.76 |
$161,639.15 |
$148,431.18 |
| 5.500 |
$397,331.68 |
$300,075.16 |
$248,484.61 |
$225,923.58 |
$190,200.84 |
$169,795.19 |
$156,993.66 |
| 6.000 |
$403,926.53 |
$306,971.69 |
$255,686.03 |
$233,326.41 |
$198,093.19 |
$178,149.34 |
$165,775.72 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
