|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$3,950,000.00 |
|
|
| Down Payment： |
$1,185,000.00 |
| |
| Loan amount： |
$2,765,000.00 |
Total repayment： |
$4,435,860.51 |
| Monthly Payment： |
$14,786.20 (4.125% 300-term) |
Total int. paid： |
$1,670,860.51 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$10,975.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$39,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$59,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$34,095.90 |
$24,222.54 |
$18,908.77 |
$16,548.37 |
$12,716.08 |
$10,420.52 |
$8,893.33 |
| 1.500 |
$34,695.58 |
$24,827.35 |
$19,519.65 |
$17,163.54 |
$13,342.38 |
$11,058.24 |
$9,542.57 |
| 2.000 |
$35,301.96 |
$25,441.72 |
$20,142.94 |
$17,793.02 |
$13,987.67 |
$11,719.57 |
$10,219.98 |
| 2.500 |
$35,915.03 |
$26,065.63 |
$20,778.60 |
$18,436.72 |
$14,651.81 |
$12,404.25 |
$10,925.09 |
| 3.000 |
$36,534.77 |
$26,699.05 |
$21,426.57 |
$19,094.58 |
$15,334.62 |
$13,111.94 |
$11,657.35 |
| 3.500 |
$37,161.19 |
$27,341.94 |
$22,086.78 |
$19,766.50 |
$16,035.89 |
$13,842.24 |
$12,416.09 |
| 4.000 |
$37,794.25 |
$27,994.28 |
$22,759.16 |
$20,452.37 |
$16,755.36 |
$14,594.69 |
$13,200.53 |
| 4.125 |
$37,953.55 |
$28,158.84 |
$22,929.15 |
$20,626.00 |
$16,938.04 |
|
$13,400.57 |
| 4.500 |
$38,433.95 |
$28,656.02 |
$23,443.63 |
$21,152.06 |
$17,492.76 |
$15,368.77 |
$14,009.85 |
| 5.000 |
$39,080.26 |
$29,327.11 |
$24,140.10 |
$21,865.44 |
$18,247.78 |
$16,163.91 |
$14,843.12 |
| 5.500 |
$39,733.17 |
$30,007.52 |
$24,848.46 |
$22,592.36 |
$19,020.08 |
$16,979.52 |
$15,699.37 |
| 6.000 |
$40,392.65 |
$30,697.17 |
$25,568.60 |
$23,332.64 |
$19,809.32 |
$17,814.93 |
$16,577.57 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
