Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,860,000.00 |
|
|
Down Payment: |
$1,158,000.00 |
| |
Loan amount: |
$2,702,000.00 |
Total repayment: |
$4,334,790.27 |
Monthly Payment: |
$14,449.30 (4.125% 300-term) |
Total int. paid: |
$1,632,790.27 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,930.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$38,600.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$57,900.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$33,319.03 |
$23,670.63 |
$18,477.94 |
$16,171.32 |
$12,426.34 |
$10,183.09 |
$8,690.70 |
1.500 |
$33,905.05 |
$24,261.66 |
$19,074.90 |
$16,772.48 |
$13,038.38 |
$10,806.28 |
$9,325.15 |
2.000 |
$34,497.61 |
$24,862.04 |
$19,683.99 |
$17,387.61 |
$13,668.97 |
$11,452.54 |
$9,987.12 |
2.500 |
$35,096.71 |
$25,471.73 |
$20,305.16 |
$18,016.64 |
$14,317.98 |
$12,121.62 |
$10,676.17 |
3.000 |
$35,702.34 |
$26,090.71 |
$20,938.37 |
$18,659.52 |
$14,985.23 |
$12,813.19 |
$11,391.74 |
3.500 |
$36,314.48 |
$26,718.96 |
$21,583.53 |
$19,316.13 |
$15,670.51 |
$13,526.85 |
$12,133.19 |
4.000 |
$36,933.11 |
$27,356.44 |
$22,240.60 |
$19,986.37 |
$16,373.59 |
$14,262.15 |
$12,899.76 |
4.125 |
$37,088.79 |
$27,517.24 |
$22,406.71 |
$20,156.04 |
$16,552.11 |
|
$13,095.24 |
4.500 |
$37,558.24 |
$28,003.10 |
$22,909.47 |
$20,670.12 |
$17,094.19 |
$15,018.59 |
$13,690.64 |
5.000 |
$38,189.82 |
$28,658.90 |
$23,590.07 |
$21,367.24 |
$17,832.00 |
$15,795.62 |
$14,504.92 |
5.500 |
$38,827.86 |
$29,323.80 |
$24,282.29 |
$22,077.59 |
$18,586.72 |
$16,592.64 |
$15,341.66 |
6.000 |
$39,472.31 |
$29,997.74 |
$24,986.03 |
$22,801.01 |
$19,357.97 |
$17,409.02 |
$16,199.86 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|