|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,000,000.00 |
|
|
| Down Payment： |
$11,400,000.00 |
| |
| Loan amount： |
$26,600,000.00 |
Total repayment： |
$42,674,101.13 |
| Monthly Payment： |
$142,247.00 (4.125% 300-term) |
Total int. paid： |
$16,074,101.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$380,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,615,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$328,011.17 |
$233,026.96 |
$181,907.16 |
$159,199.54 |
$122,331.89 |
$100,248.07 |
$85,556.11 |
| 1.500 |
$333,780.24 |
$238,845.39 |
$187,784.00 |
$165,117.64 |
$128,357.08 |
$106,383.06 |
$91,801.98 |
| 2.000 |
$339,613.77 |
$244,755.79 |
$193,780.22 |
$171,173.31 |
$134,564.97 |
$112,745.25 |
$98,318.78 |
| 2.500 |
$345,511.65 |
$250,757.94 |
$199,895.39 |
$177,365.93 |
$140,954.17 |
$119,332.05 |
$105,102.16 |
| 3.000 |
$351,473.78 |
$256,851.58 |
$206,128.99 |
$183,694.72 |
$147,522.96 |
$126,140.21 |
$112,146.67 |
| 3.500 |
$357,500.03 |
$263,036.41 |
$212,480.39 |
$190,158.76 |
$154,269.28 |
$133,165.87 |
$119,445.89 |
| 4.000 |
$363,590.25 |
$269,312.07 |
$218,948.90 |
$196,756.99 |
$161,190.77 |
$140,404.60 |
$126,992.47 |
| 4.125 |
$365,122.78 |
$270,895.13 |
$220,584.23 |
$198,427.38 |
$162,948.20 |
|
$128,916.83 |
| 4.500 |
$369,744.29 |
$275,678.17 |
$225,533.69 |
$203,488.21 |
$168,284.73 |
$147,851.44 |
$134,778.29 |
| 5.000 |
$375,961.98 |
$282,134.27 |
$232,233.88 |
$210,351.10 |
$175,548.23 |
$155,500.95 |
$142,794.55 |
| 5.500 |
$382,243.13 |
$288,679.90 |
$239,048.48 |
$217,344.20 |
$182,978.02 |
$163,347.27 |
$151,031.87 |
| 6.000 |
$388,587.55 |
$295,314.54 |
$245,976.44 |
$224,465.92 |
$190,570.66 |
$171,384.17 |
$159,480.44 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
