|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$37,000,000.00 |
|
|
| Down Payment： |
$11,100,000.00 |
| |
| Loan amount： |
$25,900,000.00 |
Total repayment： |
$41,551,098.47 |
| Monthly Payment： |
$138,503.66 (4.125% 300-term) |
Total int. paid： |
$15,651,098.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$370,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,572,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$319,379.29 |
$226,894.67 |
$177,120.13 |
$155,010.08 |
$119,112.63 |
$97,609.97 |
$83,304.64 |
| 1.500 |
$324,996.55 |
$232,559.98 |
$182,842.32 |
$160,772.44 |
$124,979.26 |
$103,583.51 |
$89,386.13 |
| 2.000 |
$330,676.57 |
$238,314.85 |
$188,680.74 |
$166,668.75 |
$131,023.78 |
$109,778.27 |
$95,731.44 |
| 2.500 |
$336,419.24 |
$244,159.05 |
$194,634.98 |
$172,698.41 |
$137,244.85 |
$116,191.73 |
$102,336.31 |
| 3.000 |
$342,224.47 |
$250,092.33 |
$200,704.54 |
$178,860.64 |
$143,640.78 |
$122,820.73 |
$109,195.44 |
| 3.500 |
$348,092.13 |
$256,114.40 |
$206,888.80 |
$185,154.58 |
$150,209.57 |
$129,661.50 |
$116,302.57 |
| 4.000 |
$354,022.08 |
$262,224.91 |
$213,187.08 |
$191,579.17 |
$156,948.91 |
$136,709.74 |
$123,650.56 |
| 4.125 |
$355,514.29 |
$263,766.31 |
$214,779.38 |
$193,205.60 |
$158,660.09 |
|
$125,524.28 |
| 4.500 |
$360,014.18 |
$268,423.48 |
$219,598.59 |
$198,133.26 |
$163,856.19 |
$143,960.61 |
$131,231.50 |
| 5.000 |
$366,068.24 |
$274,709.68 |
$226,122.46 |
$204,815.55 |
$170,928.54 |
$151,408.82 |
$139,036.80 |
| 5.500 |
$372,184.10 |
$281,083.06 |
$232,757.73 |
$211,624.61 |
$178,162.81 |
$159,048.66 |
$147,057.35 |
| 6.000 |
$378,361.56 |
$287,543.10 |
$239,503.37 |
$218,558.92 |
$185,555.64 |
$166,874.06 |
$155,283.59 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
