Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$36,380,000.00 |
|
|
Down Payment: |
$10,914,000.00 |
| |
Loan amount: |
$25,466,000.00 |
Total repayment: |
$40,854,836.82 |
Monthly Payment: |
$136,182.79 (4.125% 300-term) |
Total int. paid: |
$15,388,836.82 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$27,190.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$363,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,546,150.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$314,027.53 |
$223,092.66 |
$174,152.17 |
$152,412.61 |
$117,116.68 |
$95,974.34 |
$81,908.72 |
1.500 |
$319,550.67 |
$228,663.03 |
$179,778.47 |
$158,078.42 |
$122,885.01 |
$101,847.78 |
$87,888.31 |
2.000 |
$325,135.50 |
$234,321.46 |
$185,519.06 |
$163,875.93 |
$128,828.25 |
$107,938.75 |
$94,127.29 |
2.500 |
$330,781.95 |
$240,067.73 |
$191,373.53 |
$169,804.54 |
$134,945.07 |
$114,244.74 |
$100,621.49 |
3.000 |
$336,489.90 |
$245,901.59 |
$197,341.38 |
$175,863.52 |
$141,233.82 |
$120,762.65 |
$107,365.68 |
3.500 |
$342,259.24 |
$251,822.75 |
$203,422.02 |
$182,051.99 |
$147,692.54 |
$127,488.80 |
$114,353.72 |
4.000 |
$348,089.82 |
$257,830.87 |
$209,614.76 |
$188,368.93 |
$154,318.95 |
$134,418.93 |
$121,578.58 |
4.125 |
$349,557.02 |
$259,346.44 |
$211,180.37 |
$189,968.10 |
$156,001.46 |
|
$123,420.90 |
4.500 |
$353,981.51 |
$263,925.57 |
$215,918.83 |
$194,813.19 |
$161,110.49 |
$141,548.30 |
$129,032.48 |
5.000 |
$359,934.13 |
$270,106.44 |
$222,333.38 |
$201,383.50 |
$168,064.33 |
$148,871.70 |
$136,706.99 |
5.500 |
$365,947.51 |
$276,373.02 |
$228,857.47 |
$208,078.47 |
$175,177.38 |
$156,383.52 |
$144,593.15 |
6.000 |
$372,021.45 |
$282,724.81 |
$235,490.07 |
$214,896.58 |
$182,446.33 |
$164,077.79 |
$152,681.54 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|