Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,637,000.00 |
|
|
Down Payment: |
$1,091,100.00 |
| |
Loan amount: |
$2,545,900.00 |
Total repayment: |
$4,084,360.68 |
Monthly Payment: |
$13,614.54 (4.125% 300-term) |
Total int. paid: |
$1,538,460.68 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,818.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$36,370.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$54,555.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$31,394.12 |
$22,303.13 |
$17,410.43 |
$15,237.07 |
$11,708.45 |
$9,594.80 |
$8,188.62 |
1.500 |
$31,946.28 |
$22,860.02 |
$17,972.91 |
$15,803.50 |
$12,285.12 |
$10,181.98 |
$8,786.42 |
2.000 |
$32,504.61 |
$23,425.71 |
$18,546.81 |
$16,383.09 |
$12,879.28 |
$10,790.91 |
$9,410.14 |
2.500 |
$33,069.10 |
$24,000.17 |
$19,132.09 |
$16,975.79 |
$13,490.80 |
$11,421.33 |
$10,059.38 |
3.000 |
$33,639.74 |
$24,583.40 |
$19,728.71 |
$17,581.52 |
$14,119.50 |
$12,072.95 |
$10,733.62 |
3.500 |
$34,216.52 |
$25,175.35 |
$20,336.61 |
$18,200.19 |
$14,765.19 |
$12,745.38 |
$11,432.23 |
4.000 |
$34,799.41 |
$25,776.00 |
$20,955.71 |
$18,831.71 |
$15,427.65 |
$13,438.20 |
$12,154.52 |
4.125 |
$34,946.09 |
$25,927.52 |
$21,112.23 |
$18,991.59 |
$15,595.86 |
|
$12,338.70 |
4.500 |
$35,388.42 |
$26,385.30 |
$21,585.95 |
$19,475.96 |
$16,106.62 |
$14,150.94 |
$12,899.70 |
5.000 |
$35,983.52 |
$27,003.22 |
$22,227.23 |
$20,132.81 |
$16,801.81 |
$14,883.08 |
$13,666.94 |
5.500 |
$36,584.69 |
$27,629.71 |
$22,879.46 |
$20,802.13 |
$17,512.92 |
$15,634.05 |
$14,455.34 |
6.000 |
$37,191.92 |
$28,264.71 |
$23,542.53 |
$21,483.75 |
$18,239.62 |
$16,403.27 |
$15,263.96 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|