|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$36,200,000.00 |
|
|
| Down Payment： |
$10,860,000.00 |
| |
| Loan amount： |
$25,340,000.00 |
Total repayment： |
$40,652,696.34 |
| Monthly Payment： |
$135,508.99 (4.125% 300-term) |
Total int. paid： |
$15,312,696.34 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,100.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$362,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,538,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$312,473.80 |
$221,988.84 |
$173,290.51 |
$151,658.51 |
$116,537.22 |
$95,499.48 |
$81,503.45 |
| 1.500 |
$317,969.60 |
$227,531.66 |
$178,888.97 |
$157,296.28 |
$122,277.01 |
$101,343.87 |
$87,453.46 |
| 2.000 |
$323,526.80 |
$233,162.09 |
$184,601.16 |
$163,065.10 |
$128,190.84 |
$107,404.69 |
$93,661.57 |
| 2.500 |
$329,145.31 |
$238,879.93 |
$190,426.66 |
$168,964.39 |
$134,277.39 |
$113,679.48 |
$100,123.64 |
| 3.000 |
$334,825.02 |
$244,684.93 |
$196,364.98 |
$174,993.39 |
$140,535.03 |
$120,165.15 |
$106,834.46 |
| 3.500 |
$340,565.81 |
$250,576.79 |
$202,415.53 |
$181,151.24 |
$146,961.79 |
$126,858.01 |
$113,787.92 |
| 4.000 |
$346,367.55 |
$256,555.18 |
$208,577.63 |
$187,436.92 |
$153,555.42 |
$133,753.86 |
$120,977.04 |
| 4.125 |
$347,827.49 |
$258,063.26 |
$210,135.50 |
$189,028.18 |
$155,229.60 |
|
$122,810.24 |
| 4.500 |
$352,230.09 |
$262,619.73 |
$214,850.52 |
$193,849.30 |
$160,313.35 |
$140,847.95 |
$128,394.06 |
| 5.000 |
$358,153.26 |
$268,770.02 |
$221,233.33 |
$200,387.11 |
$167,232.78 |
$148,135.12 |
$136,030.60 |
| 5.500 |
$364,136.88 |
$275,005.59 |
$227,725.13 |
$207,048.95 |
$174,310.64 |
$155,609.77 |
$143,877.73 |
| 6.000 |
$370,180.77 |
$281,325.95 |
$234,324.92 |
$213,833.32 |
$181,543.63 |
$163,265.98 |
$151,926.10 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
