|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$35,780,000.00 |
|
|
| Down Payment： |
$10,734,000.00 |
| |
| Loan amount： |
$25,046,000.00 |
Total repayment： |
$40,181,035.22 |
| Monthly Payment： |
$133,936.78 (4.125% 300-term) |
Total int. paid： |
$15,135,035.22 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$26,890.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$357,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,520,650.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$308,848.41 |
$219,413.28 |
$171,279.95 |
$149,898.94 |
$115,185.13 |
$94,391.47 |
$80,557.83 |
| 1.500 |
$314,280.45 |
$224,891.79 |
$176,813.46 |
$155,471.30 |
$120,858.32 |
$100,168.05 |
$86,438.81 |
| 2.000 |
$319,773.18 |
$230,456.90 |
$182,459.38 |
$161,173.19 |
$126,703.54 |
$106,158.56 |
$92,574.89 |
| 2.500 |
$325,326.50 |
$236,108.40 |
$188,217.29 |
$167,004.03 |
$132,719.48 |
$112,360.55 |
$98,961.98 |
| 3.000 |
$330,940.31 |
$241,846.04 |
$194,086.71 |
$172,963.08 |
$138,904.51 |
$118,770.97 |
$105,594.95 |
| 3.500 |
$336,614.50 |
$247,669.54 |
$200,067.07 |
$179,049.48 |
$145,256.71 |
$125,386.18 |
$112,467.73 |
| 4.000 |
$342,348.92 |
$253,578.57 |
$206,157.67 |
$185,262.24 |
$151,773.83 |
$132,202.02 |
$119,573.43 |
| 4.125 |
$343,791.93 |
$255,069.15 |
$207,697.46 |
$186,835.04 |
$153,428.59 |
|
$121,385.37 |
| 4.500 |
$348,143.44 |
$259,572.76 |
$212,357.78 |
$191,600.22 |
$158,453.36 |
$139,213.80 |
$126,904.40 |
| 5.000 |
$353,997.89 |
$265,651.69 |
$218,666.53 |
$198,062.17 |
$165,292.51 |
$146,416.42 |
$134,452.34 |
| 5.500 |
$359,912.09 |
$271,814.92 |
$225,083.02 |
$204,646.72 |
$172,288.26 |
$153,804.35 |
$142,208.43 |
| 6.000 |
$365,885.86 |
$278,061.95 |
$231,606.23 |
$211,352.38 |
$179,437.32 |
$161,371.73 |
$150,163.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
