|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$34,800,000.00 |
|
|
| Down Payment： |
$10,440,000.00 |
| |
| Loan amount： |
$24,360,000.00 |
Total repayment： |
$39,080,492.61 |
| Monthly Payment： |
$130,268.31 (4.125% 300-term) |
Total int. paid： |
$14,720,492.61 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$26,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$348,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,479,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$300,389.17 |
$213,403.64 |
$166,588.66 |
$145,793.26 |
$112,030.25 |
$91,806.13 |
$78,351.39 |
| 1.500 |
$305,672.43 |
$218,732.09 |
$171,970.61 |
$151,213.00 |
$117,548.06 |
$97,424.49 |
$84,071.28 |
| 2.000 |
$311,014.72 |
$224,144.77 |
$177,461.89 |
$156,758.72 |
$123,233.18 |
$103,250.92 |
$90,039.30 |
| 2.500 |
$316,415.94 |
$229,641.48 |
$183,062.09 |
$162,429.85 |
$129,084.34 |
$109,283.04 |
$96,251.45 |
| 3.000 |
$321,875.99 |
$235,221.97 |
$188,770.76 |
$168,225.69 |
$135,099.97 |
$115,517.88 |
$102,702.74 |
| 3.500 |
$327,394.76 |
$240,885.97 |
$194,587.31 |
$174,145.39 |
$141,278.19 |
$121,951.90 |
$109,387.29 |
| 4.000 |
$332,972.12 |
$246,633.16 |
$200,511.10 |
$180,187.98 |
$147,616.81 |
$128,581.05 |
$116,298.37 |
| 4.125 |
$334,375.60 |
$248,082.91 |
$202,008.71 |
$181,717.70 |
$149,226.25 |
|
$118,060.67 |
| 4.500 |
$338,607.93 |
$252,463.16 |
$206,541.38 |
$186,352.37 |
$154,113.39 |
$135,400.79 |
$123,428.54 |
| 5.000 |
$344,302.02 |
$258,375.60 |
$212,677.34 |
$192,637.33 |
$160,765.22 |
$142,406.13 |
$130,769.75 |
| 5.500 |
$350,054.24 |
$264,370.01 |
$218,918.09 |
$199,041.53 |
$167,569.35 |
$149,591.71 |
$138,313.40 |
| 6.000 |
$355,864.39 |
$270,445.94 |
$225,262.63 |
$205,563.52 |
$174,522.61 |
$156,951.82 |
$146,050.51 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
