Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,480,000.00 |
|
|
Down Payment: |
$1,044,000.00 |
| |
Loan amount: |
$2,436,000.00 |
Total repayment: |
$3,908,049.26 |
Monthly Payment: |
$13,026.83 (4.125% 300-term) |
Total int. paid: |
$1,472,049.26 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,740.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$34,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$48,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$30,038.92 |
$21,340.36 |
$16,658.87 |
$14,579.33 |
$11,203.03 |
$9,180.61 |
$7,835.14 |
1.500 |
$30,567.24 |
$21,873.21 |
$17,197.06 |
$15,121.30 |
$11,754.81 |
$9,742.45 |
$8,407.13 |
2.000 |
$31,101.47 |
$22,414.48 |
$17,746.19 |
$15,675.87 |
$12,323.32 |
$10,325.09 |
$9,003.93 |
2.500 |
$31,641.59 |
$22,964.15 |
$18,306.21 |
$16,242.99 |
$12,908.43 |
$10,928.30 |
$9,625.15 |
3.000 |
$32,187.60 |
$23,522.20 |
$18,877.08 |
$16,822.57 |
$13,510.00 |
$11,551.79 |
$10,270.27 |
3.500 |
$32,739.48 |
$24,088.60 |
$19,458.73 |
$17,414.54 |
$14,127.82 |
$12,195.19 |
$10,938.73 |
4.000 |
$33,297.21 |
$24,663.32 |
$20,051.11 |
$18,018.80 |
$14,761.68 |
$12,858.11 |
$11,629.84 |
4.125 |
$33,437.56 |
$24,808.29 |
$20,200.87 |
$18,171.77 |
$14,922.62 |
|
$11,806.07 |
4.500 |
$33,860.79 |
$25,246.32 |
$20,654.14 |
$18,635.24 |
$15,411.34 |
$13,540.08 |
$12,342.85 |
5.000 |
$34,430.20 |
$25,837.56 |
$21,267.73 |
$19,263.73 |
$16,076.52 |
$14,240.61 |
$13,076.97 |
5.500 |
$35,005.42 |
$26,437.00 |
$21,891.81 |
$19,904.15 |
$16,756.93 |
$14,959.17 |
$13,831.34 |
6.000 |
$35,586.44 |
$27,044.59 |
$22,526.26 |
$20,556.35 |
$17,452.26 |
$15,695.18 |
$14,605.05 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|