|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$34,400,000.00 |
|
|
| Down Payment： |
$10,320,000.00 |
| |
| Loan amount： |
$24,080,000.00 |
Total repayment： |
$38,631,291.55 |
| Monthly Payment： |
$128,770.97 (4.125% 300-term) |
Total int. paid： |
$14,551,291.55 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$26,200.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$344,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,462,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$296,936.43 |
$210,950.72 |
$164,673.85 |
$144,117.48 |
$110,742.55 |
$90,750.89 |
$77,450.80 |
| 1.500 |
$302,158.96 |
$216,217.93 |
$169,993.94 |
$149,474.92 |
$116,196.93 |
$96,304.67 |
$83,104.95 |
| 2.000 |
$307,439.84 |
$221,568.40 |
$175,422.09 |
$154,956.90 |
$121,816.71 |
$102,064.12 |
$89,004.37 |
| 2.500 |
$312,778.97 |
$227,001.92 |
$180,957.93 |
$160,562.84 |
$127,600.62 |
$108,026.91 |
$95,145.11 |
| 3.000 |
$318,176.27 |
$232,518.27 |
$186,600.98 |
$166,292.06 |
$133,547.10 |
$114,190.08 |
$101,522.25 |
| 3.500 |
$323,631.60 |
$238,117.17 |
$192,350.67 |
$172,143.72 |
$139,654.30 |
$120,550.16 |
$108,129.96 |
| 4.000 |
$329,144.86 |
$243,798.29 |
$198,206.37 |
$178,116.85 |
$145,920.06 |
$127,103.11 |
$114,961.60 |
| 4.125 |
$330,532.20 |
$245,231.38 |
$199,686.77 |
$179,628.99 |
$147,511.00 |
|
$116,703.66 |
| 4.500 |
$334,715.88 |
$249,561.29 |
$204,167.34 |
$184,210.38 |
$152,341.97 |
$133,844.46 |
$122,009.82 |
| 5.000 |
$340,344.53 |
$255,405.76 |
$210,232.78 |
$190,423.11 |
$158,917.34 |
$140,769.28 |
$129,266.65 |
| 5.500 |
$346,030.63 |
$261,331.28 |
$216,401.79 |
$196,753.70 |
$165,643.26 |
$147,872.27 |
$136,723.59 |
| 6.000 |
$351,773.99 |
$267,337.37 |
$222,673.41 |
$203,200.72 |
$172,516.60 |
$155,147.78 |
$144,371.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
