Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$34,000,000.00 |
|
|
Down Payment: |
$10,200,000.00 |
| |
Loan amount: |
$23,800,000.00 |
Total repayment: |
$38,182,090.49 |
Monthly Payment: |
$127,273.63 (4.125% 300-term) |
Total int. paid: |
$14,382,090.49 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$26,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$340,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,445,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$293,483.68 |
$208,497.81 |
$162,759.04 |
$142,441.69 |
$109,454.85 |
$89,695.64 |
$76,550.21 |
1.500 |
$298,645.48 |
$213,703.77 |
$168,017.27 |
$147,736.84 |
$114,845.81 |
$95,184.85 |
$82,138.61 |
2.000 |
$303,864.95 |
$218,992.02 |
$173,382.30 |
$153,155.07 |
$120,400.23 |
$100,877.33 |
$87,969.43 |
2.500 |
$309,142.01 |
$224,362.37 |
$178,853.77 |
$158,695.83 |
$126,116.89 |
$106,770.78 |
$94,038.77 |
3.000 |
$314,476.54 |
$229,814.57 |
$184,431.20 |
$164,358.43 |
$131,994.23 |
$112,862.29 |
$100,341.76 |
3.500 |
$319,868.45 |
$235,348.36 |
$190,114.04 |
$170,142.04 |
$138,030.41 |
$119,148.41 |
$106,872.64 |
4.000 |
$325,317.59 |
$240,963.43 |
$195,901.65 |
$176,045.73 |
$144,223.32 |
$125,625.17 |
$113,624.84 |
4.125 |
$326,688.81 |
$242,379.85 |
$197,364.83 |
$177,540.28 |
$145,795.76 |
|
$115,346.64 |
4.500 |
$330,823.84 |
$246,659.41 |
$201,793.30 |
$182,068.40 |
$150,570.55 |
$132,288.13 |
$120,591.10 |
5.000 |
$336,387.04 |
$252,435.93 |
$207,788.21 |
$188,208.88 |
$157,069.47 |
$139,132.43 |
$127,763.55 |
5.500 |
$342,007.02 |
$258,292.54 |
$213,885.49 |
$194,465.86 |
$163,717.18 |
$146,152.82 |
$135,133.78 |
6.000 |
$347,683.60 |
$264,228.79 |
$220,084.18 |
$200,837.93 |
$170,510.59 |
$153,343.73 |
$142,693.02 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|