|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$33,680,000.00 |
|
|
| Down Payment： |
$10,104,000.00 |
| |
| Loan amount： |
$23,576,000.00 |
Total repayment： |
$37,822,729.63 |
| Monthly Payment： |
$126,075.77 (4.125% 300-term) |
Total int. paid： |
$14,246,729.63 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,840.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$336,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,431,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$290,721.48 |
$206,535.48 |
$161,227.19 |
$141,101.07 |
$108,424.68 |
$88,851.45 |
$75,829.73 |
| 1.500 |
$295,834.70 |
$211,692.44 |
$166,435.93 |
$146,346.37 |
$113,764.91 |
$94,288.99 |
$81,365.54 |
| 2.000 |
$301,005.05 |
$216,930.92 |
$171,750.47 |
$151,713.61 |
$119,267.06 |
$99,927.90 |
$87,141.49 |
| 2.500 |
$306,232.44 |
$222,250.72 |
$177,170.44 |
$157,202.22 |
$124,929.91 |
$105,765.88 |
$93,153.70 |
| 3.000 |
$311,516.76 |
$227,651.61 |
$182,695.38 |
$162,811.53 |
$130,751.93 |
$111,800.06 |
$99,397.37 |
| 3.500 |
$316,857.92 |
$233,133.32 |
$188,324.73 |
$168,540.71 |
$136,731.30 |
$118,027.01 |
$105,866.78 |
| 4.000 |
$322,255.78 |
$238,695.54 |
$194,057.86 |
$174,388.83 |
$142,865.92 |
$124,442.81 |
$112,555.43 |
| 4.125 |
$323,614.09 |
$240,098.63 |
$195,507.28 |
$175,869.32 |
$144,423.56 |
|
$114,261.02 |
| 4.500 |
$327,710.20 |
$244,337.91 |
$199,894.07 |
$180,354.82 |
$149,153.42 |
$131,043.07 |
$119,456.13 |
| 5.000 |
$333,221.04 |
$250,060.06 |
$205,832.56 |
$186,437.51 |
$155,591.17 |
$137,822.95 |
$126,561.07 |
| 5.500 |
$338,788.13 |
$255,861.55 |
$211,872.45 |
$192,635.60 |
$162,176.31 |
$144,777.27 |
$133,861.93 |
| 6.000 |
$344,411.28 |
$261,741.94 |
$218,012.80 |
$198,947.69 |
$168,905.79 |
$151,900.50 |
$141,350.03 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
