Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$33,000,000.00 |
|
|
Down Payment: |
$9,900,000.00 |
| |
Loan amount: |
$23,100,000.00 |
Total repayment: |
$37,059,087.82 |
Monthly Payment: |
$123,530.29 (4.125% 300-term) |
Total int. paid: |
$13,959,087.82 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$25,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$330,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,402,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$284,851.80 |
$202,365.52 |
$157,972.01 |
$138,252.23 |
$106,235.58 |
$87,057.54 |
$74,298.73 |
1.500 |
$289,861.79 |
$207,418.36 |
$163,075.58 |
$143,391.64 |
$111,467.99 |
$92,385.29 |
$79,722.77 |
2.000 |
$294,927.75 |
$212,551.08 |
$168,282.82 |
$148,650.51 |
$116,859.05 |
$97,910.35 |
$85,382.10 |
2.500 |
$300,049.59 |
$217,763.47 |
$173,593.36 |
$154,028.31 |
$122,407.57 |
$103,630.47 |
$91,272.93 |
3.000 |
$305,227.23 |
$223,055.32 |
$179,006.75 |
$159,524.36 |
$128,112.05 |
$109,542.81 |
$97,390.53 |
3.500 |
$310,460.55 |
$228,426.35 |
$184,522.45 |
$165,137.87 |
$133,970.69 |
$115,644.04 |
$103,729.32 |
4.000 |
$315,749.43 |
$233,876.27 |
$190,139.83 |
$170,867.91 |
$139,981.46 |
$121,930.31 |
$110,282.93 |
4.125 |
$317,080.31 |
$235,251.03 |
$191,559.99 |
$172,318.51 |
$141,507.65 |
|
$111,954.09 |
4.500 |
$321,093.73 |
$239,404.72 |
$195,858.21 |
$176,713.45 |
$146,142.01 |
$128,397.30 |
$117,044.31 |
5.000 |
$326,493.30 |
$245,011.34 |
$201,676.79 |
$182,673.33 |
$152,449.78 |
$135,040.30 |
$124,005.79 |
5.500 |
$331,947.99 |
$250,695.70 |
$207,594.74 |
$188,746.28 |
$158,901.97 |
$141,854.21 |
$131,159.26 |
6.000 |
$337,457.61 |
$256,457.36 |
$213,611.12 |
$194,930.93 |
$165,495.57 |
$148,833.62 |
$138,496.17 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|