|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$30,500,000.00 |
|
|
| Down Payment： |
$9,150,000.00 |
| |
| Loan amount： |
$21,350,000.00 |
Total repayment： |
$34,251,581.17 |
| Monthly Payment： |
$114,171.94 (4.125% 300-term) |
Total int. paid： |
$12,901,581.17 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$24,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$305,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,296,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$263,272.12 |
$187,034.80 |
$146,004.43 |
$127,778.58 |
$98,187.43 |
$80,462.27 |
$68,670.04 |
| 1.500 |
$267,902.56 |
$191,704.85 |
$150,721.37 |
$132,528.63 |
$103,023.44 |
$85,386.41 |
$73,683.16 |
| 2.000 |
$272,584.74 |
$196,448.72 |
$155,534.12 |
$137,389.11 |
$108,006.09 |
$90,492.90 |
$78,913.76 |
| 2.500 |
$277,318.57 |
$201,266.24 |
$160,442.35 |
$142,359.50 |
$113,134.27 |
$95,779.67 |
$84,358.31 |
| 3.000 |
$282,103.96 |
$206,157.19 |
$165,445.63 |
$147,439.18 |
$118,406.59 |
$101,244.12 |
$90,012.46 |
| 3.500 |
$286,940.81 |
$211,121.33 |
$170,543.47 |
$152,627.42 |
$123,821.40 |
$106,883.13 |
$95,871.04 |
| 4.000 |
$291,829.02 |
$216,158.37 |
$175,735.30 |
$157,923.37 |
$129,376.80 |
$112,693.17 |
$101,928.17 |
| 4.125 |
$293,059.08 |
$217,428.99 |
$177,047.87 |
$159,264.08 |
$130,787.37 |
|
$103,472.72 |
| 4.500 |
$296,768.44 |
$221,268.00 |
$181,020.46 |
$163,326.07 |
$135,070.64 |
$118,670.23 |
$108,177.31 |
| 5.000 |
$301,758.96 |
$226,449.88 |
$186,398.25 |
$168,834.44 |
$140,900.55 |
$124,809.97 |
$114,611.42 |
| 5.500 |
$306,800.41 |
$231,703.60 |
$191,867.86 |
$174,447.32 |
$146,863.94 |
$131,107.68 |
$121,222.95 |
| 6.000 |
$311,892.64 |
$237,028.77 |
$197,428.46 |
$180,163.43 |
$152,958.03 |
$137,558.35 |
$128,004.04 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
