|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$29,800,000.00 |
|
|
| Down Payment： |
$8,940,000.00 |
| |
| Loan amount： |
$20,860,000.00 |
Total repayment： |
$33,465,479.31 |
| Monthly Payment： |
$111,551.60 (4.125% 300-term) |
Total int. paid： |
$12,605,479.31 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$298,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,266,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$257,229.81 |
$182,742.20 |
$142,653.51 |
$124,845.96 |
$95,933.95 |
$78,615.59 |
$67,094.00 |
| 1.500 |
$261,753.98 |
$187,305.07 |
$147,262.19 |
$129,486.99 |
$100,658.97 |
$83,426.72 |
$71,992.08 |
| 2.000 |
$266,328.70 |
$191,940.06 |
$151,964.49 |
$134,235.91 |
$105,527.26 |
$88,416.02 |
$77,102.62 |
| 2.500 |
$270,953.88 |
$196,647.01 |
$156,760.07 |
$139,092.23 |
$110,537.74 |
$93,581.45 |
$82,422.22 |
| 3.000 |
$275,629.44 |
$201,425.71 |
$161,648.52 |
$144,055.33 |
$115,689.06 |
$98,920.48 |
$87,946.60 |
| 3.500 |
$280,355.28 |
$206,275.92 |
$166,629.36 |
$149,124.50 |
$120,979.60 |
$104,430.08 |
$93,670.72 |
| 4.000 |
$285,131.30 |
$211,197.36 |
$171,702.03 |
$154,298.90 |
$126,407.50 |
$110,106.76 |
$99,588.83 |
| 4.125 |
$286,333.13 |
$212,438.81 |
$172,984.47 |
$155,608.84 |
$127,785.69 |
|
$101,097.93 |
| 4.500 |
$289,957.36 |
$216,189.72 |
$176,865.89 |
$159,577.60 |
$131,970.66 |
$115,946.65 |
$105,694.56 |
| 5.000 |
$294,833.34 |
$221,252.66 |
$182,120.25 |
$164,959.55 |
$137,666.77 |
$121,945.48 |
$111,980.99 |
| 5.500 |
$299,759.09 |
$226,385.82 |
$187,464.34 |
$170,443.61 |
$143,493.29 |
$128,098.65 |
$118,440.79 |
| 6.000 |
$304,734.45 |
$231,588.77 |
$192,897.31 |
$176,028.53 |
$149,447.52 |
$134,401.27 |
$125,066.24 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
